Data is not available at this time.
KPC Pharmaceuticals, Inc. is a specialized Chinese pharmaceutical company with a vertically integrated business model encompassing R&D, production, and commercial distribution. Its core revenue is generated from a diverse portfolio of botanical drugs, including its flagship artemether-based antimalarials, panax notoginseng for cardiovascular health, and gastrodine for neurological conditions, sold under established brands like Luotai and Tianxuanqing. The company operates within China's expansive traditional medicine and generic drug sectors, leveraging its deep expertise in ethnobotanicals and Dai medicines. Its market position is fortified by a long operating history since 1951, a comprehensive product lineup that includes chemical generics and health foods, and a strategic focus on treating prevalent diseases like malaria and cardio-cerebral-vascular disorders, catering to both domestic and international demand.
The company reported robust revenue of CNY 8.40 billion for the period. Profitability was strong with net income reaching CNY 648 million, translating to a healthy net margin. Operating cash flow of CNY 808 million significantly exceeded capital expenditures, indicating efficient conversion of earnings into cash and solid operational performance.
KPC demonstrates solid earnings power with diluted EPS of CNY 0.86. The substantial operating cash flow, which is over twelve times the level of capital investments, highlights exceptional capital efficiency and a asset-light model that generates strong cash returns from its existing operations and intellectual property.
The balance sheet is exceptionally strong, characterized by a large cash position of CNY 2.27 billion and modest total debt of CNY 753 million. This results in a significant net cash position, providing ample liquidity and a very low financial risk profile, underscoring the company's financial stability.
The company maintains a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.30. This payout, supported by strong cash generation, indicates a commitment to returning capital while retaining sufficient funds for potential future growth initiatives and R&D investments in its drug pipeline.
With a market capitalization of approximately CNY 10.79 billion, the market assigns a valuation that reflects its established position and cash-generative business. An exceptionally low beta of 0.045 suggests the stock is perceived by the market as having very low sensitivity to broader market movements, potentially viewed as a defensive holding.
Key strategic advantages include its deep-rooted expertise in botanical drugs, a diversified product portfolio, and strong brand recognition. The outlook is supported by continued demand in its therapeutic areas and a solid financial foundation that provides flexibility to navigate market dynamics and invest in future growth opportunities.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |