Data is not available at this time.
Liuzhou Chemical Industry Co., Ltd. operates within China's agricultural inputs sector, specializing in the production and distribution of essential chemical fertilizers and industrial chemicals. Its core revenue model is driven by manufacturing and selling products like synthetic ammonia, concentrated nitric acid, and hydrogen peroxide, primarily serving domestic agricultural and industrial markets while maintaining export channels. The company occupies a niche position in the regional chemical industry, leveraging its long-established production facilities and expertise to cater to local demand for crop nutrients and chemical intermediates. Founded in 1967 and based in Liuzhou, it benefits from deep-rooted operational experience and regional market familiarity, though it operates in a highly competitive and cyclical industry influenced by agricultural policies, raw material costs, and environmental regulations. Its market position is characterized as a specialized regional producer rather than a national leader, focusing on operational efficiency and cost management to maintain relevance amid larger competitors and fluctuating commodity cycles.
The company reported revenue of CNY 164.9 million with net income of CNY 30.2 million, indicating a healthy net profit margin of approximately 18.3%. Operating cash flow of CNY 51.6 million significantly exceeded capital expenditures, demonstrating strong cash generation from core operations relative to investment needs.
Diluted EPS stood at CNY 0.04, reflecting modest earnings power per share. The substantial operating cash flow relative to net income suggests quality earnings backed by cash conversion, while limited capital expenditures indicate a mature asset base with low reinvestment requirements.
The balance sheet appears robust with cash and equivalents of CNY 427.8 million vastly exceeding total debt of CNY 23.1 million, resulting in a net cash position. This conservative financial structure provides significant liquidity and financial flexibility with minimal leverage risk.
The company currently maintains a zero dividend policy, retaining all earnings. Given the modest revenue base and capital-light profile, growth appears focused on operational efficiency rather than aggressive expansion, typical of mature chemical producers in cyclical markets.
With a market capitalization of approximately CNY 2.88 billion and a P/E ratio derived from current earnings, the valuation reflects market expectations for stable but modest growth in a cyclical industry. The low beta of 0.34 suggests lower volatility compared to the broader market.
The company's strategic advantages include its long-established operational presence, specialized product portfolio, and strong balance sheet. The outlook remains tied to agricultural demand cycles and regional economic conditions, with financial stability providing resilience against industry volatility.
Company financial reportsExchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |