Data is not available at this time.
But'one Information Corporation operates a dual business model combining higher education services with specialized software development in China's technology sector. The company generates revenue through its Xi'an Jiaotong University City College, offering undergraduate programs across 19 majors including economics, computer science, and mechanical engineering. Simultaneously, it develops and markets sophisticated land and resources informationization products, including real estate registration systems, e-government platforms, and geological disaster monitoring solutions. The company occupies a niche position at the intersection of education technology and government-focused software services, leveraging its academic foundation to drive technological innovation. Its specialized middleware platforms and comprehensive supervision systems cater to specific public sector needs, creating a defensible market position within China's growing digital infrastructure landscape. This dual-revenue approach provides diversification while maintaining focus on technology-enabled services.
The company reported revenue of CNY 287.0 million with net income of CNY 32.8 million, demonstrating solid profitability with a net margin of approximately 11.4%. Operating cash flow of CNY 97.7 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY -117.3 million suggest substantial investment in both educational infrastructure and software development capabilities.
With diluted EPS of CNY 0.53 and positive operating cash flow generation, the company demonstrates adequate earnings power relative to its market capitalization. The significant capital expenditure program indicates ongoing investment in both educational facilities and technology infrastructure, which may enhance future earnings capacity. The balance between educational services and software development creates diversified earnings streams.
The company maintains CNY 240.8 million in cash against total debt of CNY 355.4 million, indicating moderate leverage. The liquidity position appears adequate with cash covering approximately 68% of total debt obligations. The balance sheet supports both educational operations and technology development activities without excessive financial risk.
The company maintains a conservative financial policy with no dividend distribution, retaining earnings to fund growth initiatives in both education and technology segments. The capital expenditure program suggests focus on capacity expansion and technological enhancement rather than shareholder returns through dividends.
Trading at a market capitalization of CNY 1.67 billion, the company carries a price-to-sales multiple of approximately 5.8x and P/E ratio of around 51x based on current earnings. The low beta of 0.385 suggests lower volatility compared to the broader market, reflecting investor perception of stable but moderate growth prospects.
The company's unique combination of educational institution ownership and specialized software development creates synergistic advantages in talent development and technology innovation. Its focus on land and resources informationization aligns with China's digital transformation initiatives in public administration. The dual-business model provides stability through educational revenue while offering growth potential through government-focused technology solutions.
Company descriptionFinancial metrics providedPublic market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |