investorscraft@gmail.com

Intrinsic ValueSino-Platinum Metals Co.,Ltd (600459.SS)

Previous Close$23.55
Intrinsic Value
Upside potential
Previous Close
$23.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sino-Platinum Metals Co., Ltd. is a specialized Chinese enterprise operating in the precious and functional materials sector. Its core business model integrates the entire value chain from research and development to production, management, and recycling of precious metals, with a primary focus on gold. The company serves a diverse array of critical industries, including aviation, aerospace, national defense, electronics, energy, and biomedicine, by supplying essential high-performance materials. This vertical integration and focus on technologically advanced applications provide a defensible market position. Its operations are further bolstered by offering ancillary services such as supply chain management, inspection, and technical support, creating multiple revenue streams and deepening client relationships. Based in Kunming, the company leverages its strategic location and expertise to maintain a significant role within China's advanced materials and industrial ecosystem, catering to both commercial and strategic national interests.

Revenue Profitability And Efficiency

The company reported substantial revenue of CNY 47.5 billion for the period, demonstrating significant scale. However, net income of CNY 579 million indicates a relatively narrow net profit margin, suggesting high operating costs inherent to its capital-intensive business. Operating cash flow of CNY 810 million was positive but was significantly reduced by capital expenditures of CNY 354 million, reflecting ongoing investments in its production and recycling infrastructure.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.77, providing a clear measure of bottom-line profitability for shareholders. The company generated positive operating cash flow, which is crucial for funding its operations and investments internally. The difference between operating cash flow and capital expenditures indicates the cash available for debt service and potential shareholder returns after maintaining its asset base.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of CNY 2.89 billion. Total debt is reported at CNY 2.80 billion, resulting in a conservative net cash position. This low leverage provides significant financial flexibility and resilience against commodity price volatility or economic downturns, underpinning a robust financial health profile.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.24014. This payout, against its earnings, represents a dividend policy that balances shareholder returns with the need to retain capital for funding its integrated business model and potential growth initiatives within the specialized materials market.

Valuation And Market Expectations

With a market capitalization of approximately CNY 13.1 billion, the market values the company at a significant discount to its annual revenue, reflecting expectations of thin margins. A beta of 1.34 indicates the stock is expected to be more volatile than the broader market, likely due to its exposure to commodity prices and cyclical end markets.

Strategic Advantages And Outlook

Its key strategic advantages include vertical integration, a diverse industrial customer base, and a focus on the high-value recycling segment. The outlook is tied to demand from its core sectors like aerospace, electronics, and green technology, though performance remains susceptible to global precious metal price fluctuations and macroeconomic conditions.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount