Data is not available at this time.
Sichuan Languang Development Co., Ltd. operates as a Chinese real estate developer, primarily generating revenue through property development and sales. The company has diversified beyond its core real estate services into modern services, biomedicine, and emerging 3D bioprinting technologies, representing a strategic pivot towards high-growth sectors. Operating in a highly competitive and regulated market, the company faces significant challenges from China's property sector downturn and tightened financing environment. Its market position is under considerable pressure due to substantial debt loads and operational losses, impacting its ability to compete effectively against larger, more financially stable competitors. This diversification attempt into biotech highlights a long-term strategic shift but remains secondary to its troubled real estate operations, which define its current financial reality and market perception.
The company reported revenue of CNY 19.3 billion for FY2022, but this was completely overshadowed by a catastrophic net loss of CNY -26.2 billion. This severe lack of profitability, coupled with negative operating cash flow of CNY -1.0 billion, indicates profound operational inefficiency and a fundamentally broken business model within the challenging Chinese property market.
Earnings power is severely negative, with a diluted EPS of -CNY 8.62, demonstrating a complete destruction of shareholder value. Capital efficiency is critically poor, as evidenced by massive losses and negative cash generation, rendering traditional return metrics meaningless and highlighting a dire financial situation.
Financial health is precarious, with a high total debt burden of CNY 46.9 billion significantly outweighing cash and equivalents of CNY 2.7 billion. This extreme leverage ratio, combined with substantial operating losses, creates a severe risk of financial distress and indicates a critically weak balance sheet position.
Despite paying a dividend of CNY 0.84 per share, this distribution is unsustainable against a backdrop of enormous losses and negative cash flow. Growth trends are profoundly negative, with the company's core real estate business in steep decline, making any near-term recovery highly improbable.
With a market capitalization of approximately CNY 1.2 billion, the market is pricing the company at a significant discount to its stated book value, reflecting extremely pessimistic expectations. This valuation suggests investors anticipate further financial deterioration or a potential restructuring of the company's unsustainable debt load.
The company's strategic advantages are not apparent given its current financial distress. The outlook remains highly uncertain and predominantly negative, contingent on a successful navigation of debt restructuring, a recovery in the Chinese property sector, and the eventual contribution from its nascent diversification efforts into biomedicine and 3D bioprinting.
Company Annual ReportShanghai Stock Exchange filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |