Data is not available at this time.
Aeolus Tyre Co., Ltd. operates as a specialized manufacturer in the commercial vehicle tire segment, focusing on producing tires for trucks, buses, earthmoving equipment, and agricultural machinery. The company serves both original equipment manufacturers and the replacement market, leveraging its established manufacturing capabilities and distribution network across China. Founded in 1965 and headquartered in Jiaozuo, Aeolus has developed a reputation for durable products tailored to heavy-duty applications, positioning itself as a domestic player in China's competitive automotive components industry. The company's revenue model relies on bulk sales to commercial fleets and agricultural enterprises, with products designed to withstand rigorous operating conditions. While operating in a capital-intensive sector with significant competition from both domestic and international tire manufacturers, Aeolus maintains its market position through specialized product offerings and long-standing customer relationships in specific industrial and agricultural segments.
The company generated CNY 6.71 billion in revenue with net income of CNY 280.9 million, reflecting a net margin of approximately 4.2%. Operating cash flow of CNY 200.9 million indicates reasonable cash generation from core operations. Capital expenditures of CNY 154.6 million suggest ongoing investment in maintaining production capacity and potentially upgrading manufacturing facilities.
Diluted EPS of CNY 0.39 demonstrates modest earnings power relative to the company's scale. The operating cash flow coverage of capital expenditures appears adequate, though the margin between operating cash flow and capex suggests limited free cash flow generation for additional strategic investments or debt reduction beyond maintenance requirements.
The balance sheet shows solid liquidity with CNY 912.8 million in cash against total debt of CNY 450.6 million, indicating a conservative financial structure. The cash position substantially exceeds debt obligations, providing financial flexibility and resilience against industry cyclicality. This conservative leverage profile supports stability in a capital-intensive manufacturing business.
The company maintains a shareholder return policy with a dividend per share of CNY 0.16, representing a payout ratio of approximately 41% based on current EPS. This balanced approach suggests management's commitment to returning capital to shareholders while retaining earnings for operational needs and potential growth initiatives within the competitive tire manufacturing sector.
With a market capitalization of CNY 4.47 billion, the company trades at approximately 0.67 times revenue and 16 times earnings. The beta of 0.925 indicates slightly less volatility than the broader market, reflecting the defensive characteristics of commercial vehicle components despite being in the cyclical automotive sector.
The company's long-established presence since 1965 provides operational experience and customer relationships in the commercial tire segment. Its focus on specialized tires for industrial and agricultural applications offers some insulation from passenger vehicle market fluctuations. Maintaining strong liquidity and low leverage positions the company to navigate industry cycles while supporting ongoing operations and selective investments.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |