Data is not available at this time.
Ling Yun Industrial Corporation Limited is a China-based manufacturer operating primarily in the automotive parts sector, with additional diversification into plastic piping systems. Its core revenue model is derived from the production and sale of specialized automotive components, including critical safety anti-collision systems, body structure parts, and battery system support products. The company serves the domestic automotive manufacturing industry, positioning itself as a key supplier of structural and safety-critical components essential for vehicle assembly. Its secondary plastic piping segment caters to municipal engineering and infrastructure projects, providing a degree of revenue diversification beyond the cyclical automotive industry. This dual-market approach allows Ling Yun to leverage its manufacturing expertise across different industrial applications, though its fortunes remain significantly tied to the health of the Chinese automotive market and production volumes.
The company reported robust revenue of CNY 18.8 billion for the period, demonstrating its significant scale within the automotive supply sector. Profitability was maintained with a net income of CNY 655 million, translating to a net margin of approximately 3.5%. Strong operating cash flow of CNY 2.24 billion significantly exceeded capital expenditures, indicating efficient conversion of earnings into cash and solid operational management.
Ling Yun generated diluted EPS of CNY 0.71, reflecting its earnings power on a per-share basis. The company's operating cash flow of CNY 2.24 billion comfortably covered its capital investments of CNY 617 million, demonstrating effective capital allocation and the ability to fund growth internally while maintaining financial flexibility for future initiatives.
The balance sheet exhibits strength with a substantial cash position of CNY 3.45 billion against total debt of CNY 1.23 billion, resulting in a net cash position. This conservative financial structure provides a significant buffer against industry cyclicality and positions the company to navigate potential market downturns or seize strategic opportunities without undue financial strain.
The company maintains a shareholder-friendly policy, distributing a dividend of CNY 0.31 per share. This commitment to returning capital, coupled with its strong cash generation, suggests a balanced approach to growth investment and direct shareholder returns, aligning with the expectations of income-focused investors in the market.
With a market capitalization of approximately CNY 16.3 billion, the market values the company at a P/E ratio near 25x based on its latest earnings. A beta of 0.33 indicates the stock is perceived as less volatile than the broader market, likely reflecting its established market position and stable business model within the automotive supply chain.
The company's strategic advantages lie in its specialized manufacturing expertise for safety-critical automotive components and its diversified revenue streams into industrial piping. Its outlook is intrinsically linked to Chinese automotive production trends and infrastructure investment, though its strong balance sheet provides resilience to manage cyclical industry pressures effectively.
Company Financial ReportsShanghai Stock Exchange Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |