investorscraft@gmail.com

Intrinsic ValueFujian Funeng Co., Ltd. (600483.SS)

Previous Close$9.12
Intrinsic Value
Upside potential
Previous Close
$9.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fujian Funeng operates as a diversified utility and industrial company primarily engaged in electricity generation through natural gas, wind, and other power sources with a total installed capacity of 3,144 MW. The company maintains a vertically integrated business model that extends beyond energy production to include manufacturing operations producing cotton yarn, PU synthetic leather, automotive materials, and various technical textiles. As a subsidiary of Fujian Energy Group, the company benefits from provincial energy policies and infrastructure support while serving both industrial and consumer markets. Its diversified revenue streams provide stability against sector-specific volatility, positioning it as a regional energy and materials provider with integrated operations across power generation and industrial manufacturing segments.

Revenue Profitability And Efficiency

The company generated CNY 14.56 billion in revenue with strong profitability, achieving net income of CNY 2.79 billion and an impressive 19.2% net margin. Operating cash flow of CNY 4.69 billion significantly exceeded capital expenditures, indicating efficient cash generation from core operations. The company's ability to maintain high profitability margins in the utility sector demonstrates effective cost management and operational efficiency across its diversified business segments.

Earnings Power And Capital Efficiency

Fujian Funeng exhibits substantial earnings power with diluted EPS of CNY 1.00, supported by robust operating cash flow generation. The company's capital expenditure of CNY 3.24 billion reflects ongoing investments in energy infrastructure and manufacturing capabilities. Strong cash conversion from operations to earnings indicates efficient capital deployment and sustainable earning capacity across both utility and industrial segments.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with CNY 5.65 billion in cash and equivalents against total debt of CNY 14.99 billion. The debt level appears manageable given the stable cash flow generation typical of utility operations. The balance sheet structure supports ongoing operations and strategic investments while maintaining financial stability in the capital-intensive energy sector.

Growth Trends And Dividend Policy

Fujian Funeng demonstrates a balanced approach to capital allocation, offering a dividend yield with CNY 0.073 per share distribution. The company's growth trajectory appears focused on maintaining its current operational scale while potentially expanding renewable energy capacity. The dividend policy reflects management's confidence in sustainable cash generation while retaining capital for strategic investments in energy transition opportunities.

Valuation And Market Expectations

With a market capitalization of CNY 27.13 billion, the company trades at approximately 9.7 times earnings, reflecting utility sector multiples. The low beta of 0.181 indicates defensive characteristics expected from regulated utility operations. Market pricing suggests expectations of stable, predictable returns rather than aggressive growth, consistent with the company's diversified utility and industrial profile.

Strategic Advantages And Outlook

The company benefits from its subsidiary relationship with Fujian Energy Group, providing regulatory advantages and regional market access. Diversification across energy generation and industrial manufacturing creates revenue stability while exposure to renewable energy aligns with China's energy transition goals. The outlook remains stable given essential service nature of utilities and established industrial operations, though subject to regulatory changes and energy market dynamics.

Sources

Company financial statementsStock exchange disclosuresCorporate description data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount