Data is not available at this time.
Long Yuan Construction Group Co., Ltd. is a prominent Chinese engineering and construction firm specializing in a diverse portfolio of complex infrastructure and building projects. Its core revenue model is derived from contracting for the construction of public and private sector facilities, including stadiums, educational institutions, medical complexes, high-rise offices, and transportation infrastructure like roads and bridges. The company operates within China's competitive industrials sector, serving both government and commercial clients. Its market position is built on a long operating history since 1980 and a demonstrated capability to execute large-scale, technically demanding projects, from airport terminal steel structures to specialized interior decoration and foundation works. This established presence and broad service offering provide a foundation for competing for major domestic contracts, though it operates in a cyclical industry sensitive to economic conditions and government infrastructure spending.
The company generated robust revenue of CNY 9.12 billion for the period, demonstrating significant top-line activity. However, this was overshadowed by a substantial net loss of CNY -663 million, indicating severe profitability challenges and potential margin pressure. Operating cash flow was positive at CNY 1.42 billion, which suggests core project execution is generating cash despite the reported bottom-line loss.
Earnings power was severely impaired, with a diluted EPS of -CNY 0.43 reflecting the net loss. The positive operating cash flow significantly exceeding capital expenditures of just -CNY 50 million indicates that the business is not heavily capital intensive, but current earnings are not creating shareholder value.
The balance sheet shows a high degree of leverage, with total debt of CNY 20.20 billion significantly outweighing cash and equivalents of CNY 1.30 billion. This elevated debt burden raises substantial concerns about financial health, liquidity, and the company's ability to service its obligations, posing a major risk to its stability.
The significant net loss indicates a contraction rather than growth for the period. Reflecting this financial distress, the company's dividend policy is conservative, with a dividend per share of CNY 0, prioritizing capital retention over shareholder distributions in the current challenging environment.
With a market capitalization of approximately CNY 5.64 billion, the market is valuing the company at a significant discount to its annual revenue, which is likely a reflection of its deep unprofitability and highly leveraged balance sheet. The low beta of 0.322 suggests the stock is perceived as less volatile than the broader market.
The company's strategic advantages lie in its long-established track record and diverse project expertise within China's construction sector. The outlook remains challenging, contingent on improving project margins, managing its substantial debt load, and navigating the cycles of government infrastructure investment and domestic economic conditions.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |