investorscraft@gmail.com

Intrinsic ValueFujian Fynex Textile Science & Technology Co., Ltd. (600493.SS)

Previous Close$7.90
Intrinsic Value
Upside potential
Previous Close
$7.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fujian Fynex Textile Science & Technology operates as a specialized textile manufacturer in China's competitive apparel sector, producing knitted grey fabrics, finished fabrics, and package colored yarns for domestic and international markets. The company's core revenue model centers on manufacturing and selling textile products to clothing producers, leveraging vertical integration from yarn processing to finished fabric production. Operating in the consumer cyclical sector, Fynex serves global markets including Hong Kong, Taiwan, Middle East, Europe, United States, and Japan, positioning itself as an export-oriented textile specialist with established international distribution channels. The company's market position reflects a niche focus on technical textile manufacturing rather than mass production, emphasizing quality fabrics like anti-pilling flannels, jacquard designs, and specialized ribbings that require advanced knitting and weaving capabilities. This specialization differentiates Fynex from commodity textile producers and supports premium pricing for technical fabric solutions in competitive apparel supply chains.

Revenue Profitability And Efficiency

The company generated CNY 929.5 million in revenue with net income of CNY 53.2 million, representing a net margin of approximately 5.7%. Operating cash flow of CNY 6.1 million appears constrained relative to net income, suggesting working capital intensity in the textile manufacturing business. Capital expenditures of CNY -99.7 million indicate significant investment in production capacity and equipment maintenance.

Earnings Power And Capital Efficiency

Fynex demonstrates moderate earnings power with diluted EPS of CNY 0.20, supported by its specialized textile manufacturing operations. The company's capital efficiency appears challenged given the substantial capital expenditures relative to operating cash flow generation. The textile industry's inherent capital intensity requires continuous investment in production technology to maintain competitive positioning and product quality standards.

Balance Sheet And Financial Health

The balance sheet shows CNY 137.1 million in cash against total debt of CNY 121.0 million, indicating adequate liquidity and moderate leverage. The conservative debt level relative to equity suggests financial stability, though the textile industry's cyclical nature requires maintaining strong balance sheet flexibility. The company's financial health appears stable with manageable debt obligations.

Growth Trends And Dividend Policy

The company maintains a dividend policy with CNY 0.0587 per share distribution, reflecting a commitment to shareholder returns despite operating in a capital-intensive industry. Growth prospects are tied to global apparel demand and export market dynamics, particularly in technical textile segments where the company maintains specialization. The dividend yield must be evaluated against earnings retention needs for ongoing capital investment.

Valuation And Market Expectations

With a market capitalization of CNY 1.82 billion, the company trades at approximately 19.5 times revenue and 34 times earnings, reflecting market expectations for recovery in textile exports and specialized manufacturing capabilities. The beta of 0.69 suggests lower volatility than the broader market, consistent with established manufacturing businesses with stable customer relationships.

Strategic Advantages And Outlook

Fynex's strategic advantages include decades of textile manufacturing expertise since 1991, established export channels, and technical specialization in knitted fabrics. The outlook depends on global apparel demand recovery, competitive positioning against lower-cost producers, and ability to maintain quality differentiation. The company's Jinjiang headquarters location in China's textile manufacturing hub provides supply chain advantages but also faces intensifying regional competition.

Sources

Company financial statementsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount