investorscraft@gmail.com

Intrinsic ValueFiberhome Telecommunication Technologies Co., Ltd. (600498.SS)

Previous Close$39.60
Intrinsic Value
Upside potential
Previous Close
$39.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fiberhome Telecommunication Technologies operates as a comprehensive information and communication technology solutions provider primarily serving the Chinese market. The company generates revenue through a diversified portfolio including optical network systems, broadband access equipment, carrier IP solutions, and cloud computing infrastructure. Its business model encompasses both hardware products and integrated services, targeting telecommunications carriers, government agencies, and enterprise clients with end-to-end networking solutions. As an established player founded in 1974, Fiberhome maintains a significant position in China's domestic telecom equipment sector, competing with both international giants and local specialists. The company leverages its extensive product ecosystem—spanning from optical fiber cables to sophisticated cloud platforms—to capture value across multiple segments of the digital infrastructure market. Its market positioning benefits from long-standing relationships with Chinese state-owned carriers and government entities, though it operates in a highly competitive landscape requiring continuous technological advancement and cost efficiency.

Revenue Profitability And Efficiency

The company reported revenue of CNY 28.55 billion with net income of CNY 702.7 million, indicating a net margin of approximately 2.5%. Operating cash flow of CNY 4.64 billion significantly exceeded net income, suggesting strong cash conversion efficiency. Capital expenditures of CNY 1.37 billion represent substantial ongoing investment in maintaining technological capabilities and production capacity.

Earnings Power And Capital Efficiency

Fiberhome demonstrates moderate earnings power with diluted EPS of CNY 0.61. The company's operating cash flow generation at 6.6 times net income reflects robust underlying business operations. Capital allocation appears focused on sustaining competitive positioning in the capital-intensive telecommunications equipment sector, with capex representing 4.8% of revenue.

Balance Sheet And Financial Health

The balance sheet shows CNY 5.24 billion in cash against total debt of CNY 7.12 billion, indicating manageable leverage. The company maintains adequate liquidity with cash covering approximately 74% of total debt obligations. This financial structure provides stability while allowing for continued investment in research and development activities.

Growth Trends And Dividend Policy

The company maintains a dividend policy with CNY 0.179 per share, representing a payout ratio of approximately 29% based on current EPS. This balanced approach returns capital to shareholders while retaining earnings for reinvestment in growth initiatives aligned with China's ongoing digital infrastructure expansion.

Valuation And Market Expectations

With a market capitalization of CNY 28.62 billion, the company trades at approximately 1.0 times revenue and 40.7 times earnings. The low beta of 0.303 suggests the market perceives the stock as relatively defensive within the technology sector, potentially reflecting its established market position and government-related customer base.

Strategic Advantages And Outlook

Fiberhome benefits from its long-standing presence in China's telecommunications sector and comprehensive product portfolio. The company is well-positioned to capitalize on China's continued digital transformation and 5G infrastructure deployment, though it faces intense competition and technological disruption risks in the rapidly evolving communications equipment industry.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount