Data is not available at this time.
Keda Industrial Group Co., Ltd. is a prominent Chinese industrial machinery manufacturer specializing in comprehensive production lines for building materials, primarily ceramic tiles, sanitaryware, and tableware. Its core revenue model is built on designing, manufacturing, and selling complete sets of heavy machinery and automation systems, including kilns, presses, and smart control lines, alongside aftermarket services and consumables. Operating within the capital goods sector, the company serves a global clientele in the construction materials industry, providing integrated solutions that enhance manufacturing efficiency for its customers. Keda has established a strong market position as a key domestic supplier in China while expanding its international footprint, leveraging its integrated product portfolio and technological expertise in ceramic production machinery to compete effectively.
For the fiscal year, the company reported revenue of CNY 12.60 billion with net income of CNY 1.01 billion, translating to a net profit margin of approximately 8.0%. Operating cash flow was positive at CNY 557 million, though this was significantly lower than net income, indicating potential working capital absorption or timing differences in its project-based business model amidst substantial capital expenditures.
The company demonstrated solid earnings power with diluted EPS of CNY 0.53. Capital efficiency appears constrained, as evidenced by high capital expenditures of CNY -2.52 billion, which significantly exceeded operating cash flow. This suggests aggressive investment in production capacity or new technology, potentially aimed at sustaining long-term growth but pressuring near-term free cash flow generation.
The balance sheet shows a cash position of CNY 2.95 billion against total debt of CNY 5.04 billion, indicating a moderate leverage level. The company maintains a financial structure typical for a capital-intensive industrial manufacturer, with sufficient liquidity to meet obligations but also carrying a notable debt load to fund its operations and expansion initiatives.
The company has implemented a shareholder returns policy, distributing a dividend of CNY 0.20 per share. The significant capital expenditure outlay suggests a strategic focus on capacity expansion and technological advancement to drive future growth, positioning the company to capitalize on demand in the global building materials machinery market.
With a market capitalization of approximately CNY 21.35 billion, the stock trades at a P/E ratio of around 21.2x based on current earnings. A beta of 0.643 indicates lower volatility than the broader market, which may reflect its established industrial niche and perceived stability by investors despite its growth investments.
Keda's strategic advantage lies in its integrated product offerings and deep expertise in ceramic production technology, providing a one-stop-shop solution for clients. The outlook is tied to global construction activity and the adoption of automated manufacturing processes, with the company's significant investments positioning it to potentially capture market share, though execution and market cycles remain key factors.
Company DescriptionPublic Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |