Data is not available at this time.
Tongyi Carbon Neutral Energy operates primarily in China's lubricants sector, generating revenue through the research, production, and sale of a diverse portfolio including engine oils, transmission fluids, and specialized lubricants for new energy applications. The company has strategically expanded beyond its traditional agricultural roots into carbon emission reduction technologies, new material development, and industrial data services, positioning itself at the intersection of traditional manufacturing and emerging green technology sectors. This diversification reflects an adaptive business model targeting both established industrial markets and growth opportunities in sustainability-driven industries, though its core remains lubricant manufacturing and related technical services within a competitive domestic market.
The company reported revenue of CNY 2.31 billion with net income of CNY 31.4 million, indicating thin margins. Operating cash flow was strong at CNY 427.9 million, significantly exceeding capital expenditures of CNY 16.6 million, demonstrating efficient cash generation from core operations relative to investment needs.
Diluted EPS of CNY 0.16 reflects modest earnings power relative to the company's scale. The substantial operating cash flow generation compared to net income suggests quality earnings backed by cash conversion, though overall profitability metrics indicate challenges in translating revenue into bottom-line results efficiently.
The balance sheet shows CNY 203.4 million in cash against total debt of CNY 804.9 million, indicating a leveraged position. The debt level relative to the company's market capitalization and cash flow generation capacity requires careful monitoring for financial stability.
The company maintains a conservative dividend policy with no dividend distribution, retaining earnings for operational needs and potential growth initiatives. The expansion into carbon neutral technologies and new energy sectors suggests a strategic pivot toward growth areas beyond traditional lubricants.
With a market capitalization of CNY 3.82 billion and a beta of 1.057, the market prices the stock with moderate sensitivity to broader market movements. The valuation reflects expectations for the company's transition into carbon neutral and new energy sectors despite current modest profitability.
The company's strategic advantage lies in its diversification into emerging carbon reduction technologies while maintaining its lubricants foundation. The outlook depends on successful execution of its expansion into sustainability-focused business lines and improved profitability from current operations.
Company financial reportsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |