investorscraft@gmail.com

Intrinsic ValueFangda Special Steel Technology Co., Ltd. (600507.SS)

Previous Close$6.48
Intrinsic Value
Upside potential
Previous Close
$6.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fangda Special Steel Technology operates as a specialized steel manufacturer in China's basic materials sector, focusing on high-value alloy and specialty steel products. The company generates revenue through manufacturing and distributing specialized steel products including alloy structural round steel for automotive applications, hot-rolled ribbed steel bars for construction, and various spring steel products for industrial equipment. Its market position centers on serving niche industrial segments including automobile manufacturing, construction engineering, and material handling equipment across mining, cement, and chemical industries. The company maintains competitive differentiation through its specialized product portfolio sold under established Changli and Seagull brands, targeting specific industrial applications that require specialized steel properties rather than competing in commoditized steel markets. This focused approach allows Fangda to maintain relationships with industrial customers requiring consistent quality and technical specifications.

Revenue Profitability And Efficiency

The company reported revenue of CNY 21.56 billion with net income of CNY 247.8 million, indicating thin margins characteristic of the steel industry. Operating cash flow of CNY 876 million significantly exceeded capital expenditures of CNY 51.3 million, demonstrating efficient cash generation from core operations. The modest capital expenditure level suggests a mature operational footprint with limited expansion requirements.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.11 reflects the capital-intensive nature of steel production amid challenging market conditions. The substantial operating cash flow relative to net income indicates strong non-cash charges, likely depreciation from fixed assets. The company maintains adequate earnings power to support ongoing operations while generating positive operational cash flows despite margin pressures.

Balance Sheet And Financial Health

Fangda exhibits conservative financial leverage with total debt of CNY 672.6 million against cash reserves of CNY 5.94 billion, resulting in a net cash position. This strong liquidity profile provides resilience against industry cyclicality. The minimal debt level relative to substantial cash holdings indicates prudent financial management and capacity to withstand market downturns.

Growth Trends And Dividend Policy

The company maintains a dividend policy with CNY 0.033 per share distribution, reflecting commitment to shareholder returns despite modest earnings. The capital allocation strategy appears balanced between maintaining operational capacity and returning capital to shareholders. Growth prospects are likely tied to industrial demand cycles rather than aggressive expansion.

Valuation And Market Expectations

With a market capitalization of CNY 12.45 billion, the company trades at approximately 0.58 times revenue, reflecting market expectations for the capital-intensive steel sector. The beta of 0.483 indicates lower volatility than the broader market, suggesting perceived stability despite industry cyclicality. Valuation metrics appear aligned with sector norms for specialized steel producers.

Strategic Advantages And Outlook

Fangda's strategic position benefits from specialization in high-value steel products rather than commodity steel, providing some insulation from pure price competition. The company's export activities and established brand recognition support diversification. Outlook remains contingent on Chinese industrial demand, particularly automotive and construction sectors, with the strong balance sheet providing operational flexibility.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount