Data is not available at this time.
Shanghai Datun Energy Resources Co., Ltd. operates as a significant integrated coal producer and energy company in China, functioning as a subsidiary of the state-owned China Coal Energy Company Limited. Its core revenue model is built on the extraction, processing, and sale of a diversified portfolio of coal products, including specialized coking coal, gas coal, and clean coal, primarily serving the domestic industrial and power generation sectors. Beyond its primary mining operations, the company has vertically integrated into electricity production and aluminum manufacturing, offering ingots, rods, and profiles, while also operating its own railway transportation line. This integrated structure provides cost synergies and secures its supply chain, positioning it as a key regional player. Operating within a strategic and heavily regulated industry, the company leverages its affiliation with a major state-owned enterprise to navigate market dynamics and policy directives, ensuring a stable operational footprint.
For the fiscal year, the company reported robust revenue of CNY 9.49 billion, demonstrating its significant scale within the sector. Profitability was solid, with net income reaching CNY 715.6 million, translating to a net margin of approximately 7.5%. The firm generated strong operating cash flow of CNY 1.28 billion, which comfortably covered its substantial capital expenditures, indicating efficient conversion of earnings into cash.
The company exhibits considerable earnings power, as evidenced by its diluted EPS of CNY 0.99. Its capital allocation strategy appears focused on maintaining and expanding its integrated operations, with capital expenditures of CNY -1.22 billion reflecting significant investment back into the business. The healthy operating cash flow suggests the company can fund these investments internally while sustaining profitability.
The balance sheet reflects a conservative financial posture. The company maintains a substantial cash and equivalents position of CNY 2.70 billion, providing a strong liquidity buffer. With total debt reported at CNY 1.97 billion, the net cash position indicates a low financial risk profile and ample capacity to withstand industry cyclicality or pursue strategic opportunities.
The company demonstrates a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.4. This payout, supported by strong cash generation, represents a shareholder-friendly policy. Future growth is likely tied to the performance of its core coal business and the strategic expansion of its integrated electricity and aluminum operations within the Chinese market.
With a market capitalization of approximately CNY 8.87 billion, the market assigns a modest valuation relative to its earnings. A beta of 0.181 suggests the stock is perceived as significantly less volatile than the broader market, likely reflecting its stable, utility-like operations and position within a essential, though cyclical, industry.
The company's primary strategic advantages are its vertical integration, which controls costs and secures supply chains, and its affiliation with a major state-owned parent, providing operational stability. The outlook is intrinsically linked to domestic energy demand, coal pricing, and government policy regarding traditional energy sources and industrial output, requiring careful navigation of the energy transition landscape.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |