Data is not available at this time.
China National Medicines Corporation Ltd. operates as a major pharmaceutical distributor within China's healthcare sector, functioning as a critical link between manufacturers and end-users. Its core revenue model is built on wholesale distribution, supplemented by manufacturing operations for new and finished drugs. The company provides a comprehensive portfolio including Chinese patent medicines, western pharmaceuticals, and medical equipment, supported by value-added services like warehousing and import/export agency. This integrated approach positions it as a key infrastructure player in China's fragmented but vast pharmaceutical supply chain. Serving a diverse client base of hospitals, retail pharmacies, and medical institutions, the company leverages its scale and logistical capabilities to secure stable margins. Its market position is strengthened by its state-affiliated background and extensive distribution network, providing resilience against competitive pressures. The company operates in a highly regulated environment where relationships with healthcare providers and efficient supply chain management are paramount for success.
The company generated robust revenue of CNY 50.6 billion, demonstrating significant scale in pharmaceutical distribution. Net income reached CNY 2.0 billion, reflecting a net margin of approximately 4.0%, which is reasonable for the low-margin distribution industry. Operating cash flow of CNY 1.66 billion indicates healthy conversion of earnings into cash, supporting operational sustainability.
Diluted EPS of CNY 2.65 reflects solid earnings power relative to the share base. The company maintains excellent capital efficiency with minimal capital expenditures (CNY -130.8 million), indicating a capital-light distribution model that generates strong free cash flow from its core operations.
The balance sheet exhibits exceptional strength with CNY 10.9 billion in cash and equivalents against minimal total debt of CNY 745.7 million. This conservative financial structure provides significant liquidity and financial flexibility, with a net cash position that underscores the company's financial stability.
The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.8, representing a payout ratio of approximately 30% based on current EPS. This balanced policy supports both shareholder returns and retained earnings for strategic initiatives in China's growing pharmaceutical market.
With a market capitalization of CNY 22.1 billion, the company trades at a P/E ratio of approximately 8.3x based on current earnings. The low beta of 0.374 suggests the market perceives the stock as defensive, with expectations of stable performance relative to broader market movements.
The company benefits from its established distribution network and state-affiliated position in China's pharmaceutical sector. Its strong cash position provides strategic flexibility for potential expansion or acquisitions. The outlook remains stable given the essential nature of pharmaceutical distribution and China's aging demographic trends supporting long-term healthcare demand.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |