investorscraft@gmail.com

Intrinsic ValueFangDa Carbon New Material Co.,Ltd (600516.SS)

Previous Close$5.75
Intrinsic Value
Upside potential
Previous Close
$5.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FangDa Carbon New Material operates as a specialized manufacturer of carbon and graphite products, serving industrial sectors including steelmaking, aluminum production, and high-temperature applications. The company generates revenue through the production and sale of graphite electrodes, cathode carbon blocks, carbon pastes, and various specialized carbon materials essential for metallurgical processes. Operating within the industrial materials sector, FangDa occupies a niche position as a domestic Chinese supplier with international reach, catering to energy-intensive industries that require high-performance carbon components. The company's market position is defined by its technical expertise in carbon material science and its role as a critical supplier to foundational industrial sectors, though it operates in a cyclical market dependent on global steel and aluminum production trends.

Revenue Profitability And Efficiency

The company reported revenue of CNY 3.87 billion with net income of CNY 186 million, indicating modest profitability margins. Operating cash flow of CNY 639 million significantly exceeded net income, suggesting strong cash conversion from operations. Capital expenditures of CNY -120 million indicate the company is maintaining rather than aggressively expanding its productive capacity.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.05 reflects the company's current earnings capacity relative to its substantial share count. The significant cash position relative to operating cash flow indicates strong liquidity management. The moderate net income relative to revenue suggests operational efficiency challenges or competitive pricing pressures in its core markets.

Balance Sheet And Financial Health

FangDa maintains an exceptionally strong balance sheet with CNY 5.46 billion in cash and equivalents against total debt of only CNY 541 million, resulting in a net cash position. This conservative financial structure provides substantial resilience against industry cyclicality and positions the company for potential strategic opportunities without requiring external financing.

Growth Trends And Dividend Policy

The company paid a dividend of CNY 0.05 per share, matching its diluted EPS and indicating a full payout ratio. This dividend policy suggests management's commitment to shareholder returns while maintaining financial stability. The company's growth trajectory appears conservative, focused on maintaining market position rather than aggressive expansion.

Valuation And Market Expectations

With a market capitalization of CNY 21.22 billion, the company trades at approximately 5.5 times revenue and 114 times earnings, reflecting market expectations for future growth or recovery. The beta of 0.581 indicates lower volatility than the broader market, suggesting investors view the company as relatively defensive within its sector.

Strategic Advantages And Outlook

FangDa's strategic advantages include its specialized technical expertise in carbon materials and strong financial position. The outlook depends on global industrial production trends, particularly in steel and aluminum markets. The company's substantial cash reserves provide flexibility to navigate industry cycles and potentially pursue strategic investments in new carbon material applications.

Sources

Company financial reportsStock exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount