Data is not available at this time.
State Grid Yingda Co., Ltd. operates as a diversified industrial conglomerate with a core focus on China's power infrastructure sector. Its primary revenue streams are derived from manufacturing and supplying critical electrical equipment, including distribution transformers, amorphous iron cores, integrated substations, and smart grid components like online monitoring systems. The company further diversifies its operations through significant non-industrial financial services, encompassing trust, securities, and futures businesses, alongside emerging ventures in carbon asset development and green supply chain management. As a subsidiary of the State Grid Yingda International Holdings Group, it holds a strategically advantageous position within China's state-controlled energy ecosystem. This affiliation provides stable demand from national grid projects and enhances its market credibility. Its integrated offering, which spans from equipment manufacturing to project construction and subsequent operation and maintenance services, creates a comprehensive solution for power transmission and distribution networks, solidifying its role as a key enabler of the country's energy security and transition initiatives.
The company reported robust revenue of CNY 11.29 billion for the period, demonstrating its significant scale within its markets. Profitability is strong, with net income reaching CNY 1.57 billion, translating to a healthy net margin. Operational efficiency is highlighted by substantial operating cash flow of CNY 4.35 billion, significantly exceeding capital expenditures, indicating effective conversion of earnings into cash.
State Grid Yingda exhibits solid earnings power, generating a diluted EPS of CNY 0.28. The company's capital allocation appears disciplined, as evidenced by modest capital expenditures of CNY -181 million relative to its strong operating cash flow. This suggests a capital-efficient model that does not require heavy reinvestment to maintain its current operations and profitability.
The balance sheet shows a substantial cash position of CNY 7.14 billion, providing a strong liquidity buffer. However, this is accompanied by total debt of CNY 8.34 billion. The company's low beta of 0.534 indicates a stock that is less volatile than the broader market, which may reflect its stable, state-affiliated business model and financial profile.
The company has established a shareholder return policy, distributing a dividend of CNY 0.083 per share. Its involvement in high-growth areas like carbon asset management and green energy solutions positions it to potentially benefit from China's ongoing energy transition and decarbonization policies, offering avenues for future expansion beyond its traditional industrial base.
With a market capitalization of approximately CNY 33.57 billion, the market assigns a valuation that reflects the company's stable earnings and strategic position. The P/E ratio, derived from the current EPS, suggests the market prices the stock considering its profitability and its role within the state-controlled infrastructure sector.
Its principal strategic advantage is its affiliation with the State Grid ecosystem, ensuring a predictable demand pipeline for its core products and services. The outlook is supported by China's continuous investment in grid modernization and decarbonization, which should drive sustained demand for its electrical equipment and create opportunities in its newer carbon and financial services segments.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |