Data is not available at this time.
Kweichow Moutai Co., Ltd. is a premier Chinese distiller specializing in the production and global distribution of premium baijiu, a traditional Chinese liquor. Its core revenue model is built on the sale of its iconic Maotai products, which are categorized into aged, ordinary, and other variants. The company operates within the luxury goods segment of the consumer defensive sector, leveraging a heritage brand that is deeply entrenched in Chinese culture and official banquets. Its market position is unassailable, often regarded as a national symbol and a store of value, which allows it to command premium pricing and maintain exceptionally high-profit margins. This dominance is further reinforced by its controlled production processes and scarcity-driven marketing, creating a powerful combination of brand prestige and pricing power that is nearly impossible for competitors to replicate.
The company demonstrates exceptional financial performance with revenue of CNY 174.1 billion and a net income of CNY 86.2 billion, translating to a remarkably high net profit margin of approximately 49.5%. This industry-leading profitability underscores its premium brand positioning and immense pricing power, reflecting highly efficient operations and a superior cost structure relative to its revenue generation.
Moutai exhibits formidable earnings power, generating CNY 92.5 billion in operating cash flow against modest capital expenditures of CNY 4.7 billion. This results in massive free cash flow, highlighting an asset-light model with extraordinary returns on invested capital and the ability to self-fund all growth initiatives while returning significant capital to shareholders.
The balance sheet is exceptionally strong, featuring a substantial cash position of CNY 59.3 billion. With total debt of CNY 23.5 billion, the company maintains a conservative and robust financial profile, providing significant liquidity and a formidable buffer against economic downturns, ensuring operational stability and strategic flexibility.
The company has a proven track record of stable growth, supported by consistent demand for its premium products. Its shareholder returns are substantial, evidenced by a generous dividend per share of CNY 51.56, indicating a commitment to returning a significant portion of its immense profits directly to investors alongside its growth trajectory.
With a massive market capitalization of approximately CNY 1.9 trillion, the market prices Moutai as a blue-chip, high-quality compounder. A beta of 0.76 suggests it is perceived as a relatively defensive holding, with valuations reflecting expectations for sustained premium growth, profitability, and cash generation rather than explosive expansion.
Moutai's strategic advantages are its unparalleled brand equity, cultural significance, and pricing power within the luxury baijiu market. The outlook remains positive, underpinned by premiumization trends in China, though it is subject to macroeconomic factors and potential shifts in corporate gifting regulations that could influence demand.
Company Annual ReportPublic financial disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |