investorscraft@gmail.com

Intrinsic ValueJiangsu Jiangnan High Polymer Fiber Co.,Ltd (600527.SS)

Previous Close$2.26
Intrinsic Value
Upside potential
Previous Close
$2.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu Jiangnan High Polymer Fiber operates as a specialized chemical producer within China's basic materials sector, focusing on the manufacturing and global distribution of advanced composite short-fibers and polyester tops. Its core revenue model is built on selling differentiated synthetic fiber products, including polyester, fleck, orion, and autelon tops, alongside innovative composite staple fibers like sheath-core and parallel hollow varieties. These products serve critical applications in sanitary materials, specialty papers, high-grade leather, and woolen textiles, positioning the company within niche industrial supply chains. Founded in 1984 and based in Suzhou, the firm leverages decades of expertise to cater to both domestic and international markets, emphasizing technical fiber solutions that require specialized manufacturing capabilities. Its market position is characterized by a focus on value-added, performance-driven fibers rather than commoditized offerings, allowing it to maintain relevance in segments demanding high quality and specific functional properties. This specialization helps shield it from broader competitive pressures in the generic textile fiber market, though it remains subject to raw material cost fluctuations and industrial demand cycles.

Revenue Profitability And Efficiency

The company generated revenue of CNY 540.8 million with a net income of CNY 38.1 million, reflecting a net margin of approximately 7%. Strong operating cash flow of CNY 267.2 million significantly exceeded net income, indicating high earnings quality and efficient working capital management, which supports operational sustainability and internal funding capabilities.

Earnings Power And Capital Efficiency

Diluted EPS stood at CNY 0.022, with modest capital expenditures of CNY -8.1 million, suggesting a capital-light operational model. The substantial operating cash flow relative to earnings underscores robust cash generation efficiency, enabling reinvestment or shareholder returns without heavy external financing needs.

Balance Sheet And Financial Health

The balance sheet is conservatively structured, with cash and equivalents of CNY 155.8 million significantly exceeding total debt of CNY 6.1 million. This minimal leverage and high liquidity position denote strong financial health and low solvency risk, providing flexibility to navigate market volatility or pursue strategic opportunities.

Growth Trends And Dividend Policy

The company demonstrated a shareholder-friendly approach with a dividend per share of CNY 0.05, which is well-covered by earnings and cash flow. Growth appears steady rather than aggressive, aligned with its niche market focus and supported by a solid financial base that prioritizes stability and returns to investors.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.03 billion, the stock trades at a significant premium to earnings, reflecting market expectations for stability or niche growth. The low beta of 0.27 indicates lower volatility relative to the market, typical for defensive industrial materials stocks.

Strategic Advantages And Outlook

The company's strategic advantages lie in its specialized product portfolio and long-established operational expertise, which create barriers to entry in technical fiber segments. The outlook remains stable, supported by a strong balance sheet and cash flow, though it is contingent on sustained demand from its core industrial end-markets and effective cost management.

Sources

Company description and financial data providedShanghai Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount