Data is not available at this time.
Shandong Pharmaceutical Glass Co., Ltd. is a specialized manufacturer operating within the pharmaceutical packaging industry, a critical subsector of consumer cyclicals. Its core revenue model is built on the production and sale of high-quality, sterile glass packaging and butyl rubber components, which are essential for the safe containment of injectable drugs, vaccines, and other sensitive pharmaceutical and cosmetic products. The company serves a diverse clientele, including major pharmaceutical companies, by providing essential primary packaging that must meet stringent regulatory standards for purity and integrity. Its market position is strengthened by a comprehensive product portfolio that includes molded and tubular glass vials, ampoules, prefilled syringes, and specialized rubber stoppers, catering to a broad spectrum of packaging needs. This established presence, combined with export operations to key international markets, solidifies its role as a significant domestic supplier and a competitive player in the global pharmaceutical supply chain, leveraging China's manufacturing base.
The company reported robust financial performance with revenue of CNY 5.13 billion and a net income of CNY 943 million, translating to a strong net profit margin of approximately 18.4%. This high level of profitability indicates effective cost management and pricing power within its specialized market niche, supporting overall operational efficiency.
Strong earnings power is evidenced by a diluted EPS of CNY 1.42. The company generated substantial operating cash flow of CNY 1.17 billion, which comfortably covered capital expenditures of CNY 648 million, indicating healthy cash generation from core operations to fund its growth investments and maintain its asset base.
The balance sheet appears solid with a cash position of CNY 1.07 billion against total debt of CNY 750 million, suggesting a conservative leverage profile and ample liquidity. This strong financial health provides a stable foundation for ongoing operations and potential strategic initiatives.
The company demonstrates a commitment to returning capital to shareholders, distributing a dividend of CNY 0.62 per share. This policy, combined with its underlying profitability, suggests a balanced approach to rewarding investors while retaining earnings for reinvestment and future growth opportunities.
With a market capitalization of approximately CNY 14.6 billion, the market assigns a P/E ratio of roughly 15.5x based on reported earnings. A beta of 0.30 indicates the stock is perceived as significantly less volatile than the broader market, reflecting its defensive characteristics as an essential supplier.
Key strategic advantages include its long-established expertise in manufacturing critical, regulation-intensive packaging and its diversified export footprint. The outlook is underpinned by consistent demand from the global pharmaceutical sector, though it remains subject to raw material cost fluctuations and competitive pressures.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |