Data is not available at this time.
Shanghai Jiaoda Onlly Co., Ltd. operates within China's competitive healthcare sector, specializing in the development, manufacturing, and distribution of a diverse portfolio of wellness products. Its core revenue model is driven by the sale of functional health foods, including probiotics, dietary supplements, and traditional tonics, alongside a strategic involvement in pharmaceutical retail and wholesale. The company has established a multifaceted operational footprint that extends beyond its core offerings to include disinfection products, food production, and ancillary services like logistics and travel, indicating a strategy of diversification within the broader health and wellness ecosystem. This positions the firm to capture value across various consumer touchpoints, though it operates in a highly fragmented market with significant regulatory oversight and intense competition from both domestic and international brands seeking growth in China's expansive consumer health market.
For the fiscal period, the company reported revenue of CNY 325.2 million. It demonstrated solid profitability with net income of CNY 30.5 million, translating to a healthy net margin. Strong operating cash flow of CNY 63.4 million significantly exceeded capital expenditures, indicating efficient conversion of earnings into cash and robust operational management.
The company's earnings power is evidenced by its positive net income and diluted EPS of CNY 0.04. Capital efficiency appears reasonable, as operating cash flow comfortably funded modest capital expenditures of CNY 5.5 million, suggesting prudent investment and a focus on maintaining operational cash generation.
The balance sheet shows a solid liquidity position with cash and equivalents of CNY 142.5 million. Total debt stands at CNY 138.5 million, resulting in a conservative net cash position. This structure indicates a low-risk financial profile with ample liquidity to meet obligations and support operations.
The company has instituted a shareholder returns policy, evidenced by a dividend per share of CNY 0.0118. The commitment to a dividend, alongside a profitable operational base, suggests a management focus on delivering value to shareholders while potentially funding organic growth initiatives from retained earnings.
With a market capitalization of approximately CNY 5.83 billion, the market assigns a significant premium to the company's current earnings and revenue base. A beta of 0.475 indicates the stock has been less volatile than the broader market, which may reflect investor perception of its stable niche and financial health.
The company's strategic advantages lie in its diversified portfolio within the essential healthcare sector and its established presence in the Chinese market. The outlook will depend on its ability to navigate competitive and regulatory pressures while effectively executing its diversified business model to sustain profitability and growth.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |