Data is not available at this time.
Shanghai Topcare Medical Services operates as an industrial materials company primarily engaged in iron ore exploration and mining activities, despite its recent name change suggesting a medical services focus. The company maintains a traditional resource extraction business model, generating revenue through the discovery and development of iron ore deposits essential for steel production and industrial manufacturing. Operating within China's basic materials sector, the company faces intense competition from both state-owned and private mining enterprises, with its market position constrained by scale limitations and the capital-intensive nature of mineral exploration. The 2020 rebranding to Topcare Medical Services appears disconnected from its actual mining operations, creating potential investor confusion about its core business activities and strategic direction in the industrial materials landscape.
The company reported revenue of CNY 165.7 million for FY 2022 but experienced a net loss of CNY 11.6 million, indicating significant profitability challenges. Operating cash flow was severely negative at CNY -1.24 billion, far exceeding capital expenditures of CNY -4.6 million, suggesting substantial operational inefficiencies and potential working capital issues that require immediate management attention to stabilize financial performance.
With a diluted EPS of -CNY 0.0194, the company demonstrates weak earnings power and poor capital allocation. The substantial negative operating cash flow relative to revenue indicates severe operational challenges and inefficient use of resources, raising concerns about the sustainability of current business operations without significant restructuring or additional financing.
The balance sheet shows concerning liquidity with cash equivalents of only CNY 1.3 million against total debt of CNY 314.1 million, creating significant solvency risk. The high debt burden combined with minimal cash reserves indicates strained financial health that may require debt restructuring or equity infusion to maintain going concern status.
Despite reporting a net loss, the company maintained a dividend payment of CNY 0.244 per share, creating a contradictory signal about its financial priorities. This dividend distribution during operational challenges and negative earnings suggests either strategic positioning or potential pressure to maintain shareholder returns despite evident financial strain.
Trading at a market capitalization of CNY 371.6 million with a beta of 0.90, the market appears to price this stock with moderate systematic risk relative to the broader market. The valuation reflects investor skepticism about the company's strategic direction and ability to transition from mining to medical services as suggested by its name change.
The company faces significant strategic challenges with its core mining operations underperforming and the medical services rebranding appearing disconnected from actual business activities. Future success would require either refocusing on mining efficiency or executing a genuine business transformation, both requiring substantial capital and operational restructuring that current financial metrics do not support.
Company financial statementsStock exchange disclosuresCorporate filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |