Data is not available at this time.
Nanjing Chixia Development operates as a comprehensive real estate developer based in Nanjing, China, with a diversified business model spanning property development, construction, sales, and leasing activities. The company engages in the full real estate value chain, including after-sales services, engineering construction management, and interior decoration design, while also maintaining ancillary businesses in building materials sales and industrial investments. Operating within China's challenging real estate sector, the company faces significant headwinds from regulatory changes and market saturation. Its market position remains regional, focused primarily on Nanjing and surrounding areas, competing with both state-owned and private developers in a highly fragmented market. The company's diversified approach across development, sales, and leasing provides some revenue stability but exposes it to cyclical property market fluctuations and regulatory pressures affecting the broader Chinese real estate industry.
The company generated CNY 2.12 billion in revenue but reported a substantial net loss of CNY 938 million, indicating severe profitability challenges. Negative operating cash flow of CNY 355 million further highlights operational inefficiencies and potential liquidity strain in current market conditions, reflecting the difficult environment for Chinese property developers.
With a diluted EPS of -CNY 0.89 and negative operating cash flow, the company demonstrates weak earnings power. The minimal capital expenditures of CNY 9.3 million suggest constrained investment capacity, indicating challenges in generating returns from deployed capital amid the property market downturn.
The balance sheet shows significant financial stress with total debt of CNY 8.17 billion against cash reserves of CNY 1.71 billion, creating a substantial debt burden. The high leverage ratio raises concerns about financial sustainability, particularly given the challenging real estate market conditions and regulatory environment.
Current trends indicate contraction rather than growth, with no dividend distribution reflecting the company's loss-making position and cash preservation priorities. The absence of shareholder returns underscores the severe operational challenges facing the Chinese real estate sector and the company's focus on survival rather than expansion.
Trading at a market capitalization of CNY 3.12 billion, the market appears to be pricing in significant challenges, with the beta of 0.667 suggesting moderate sensitivity to market movements. The valuation reflects investor concerns about the company's ability to navigate the ongoing property market crisis and debt obligations.
The company's regional focus and diversified real estate services provide some operational flexibility, but the outlook remains challenging given sector-wide pressures. Success will depend on effective debt management, asset optimization, and adapting to evolving regulatory requirements in China's property market.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |