Data is not available at this time.
Xinjiang Sayram Modern Agriculture Co., Ltd. operates as a vertically integrated agricultural enterprise based in China's Xinjiang region, a critical area for cotton production. Its core revenue model is built upon the cultivation, purchase, and processing of cotton, which it then transforms into ordinary and fine yarn for sale. The company diversifies its operations through the processing and refining of edible oil, alongside ancillary activities including calcium oxide production, quartz stone mining, and providing logistics services for coal and agricultural products. This integrated approach allows it to capture value across multiple stages of the agricultural supply chain. Operating within the Consumer Defensive sector, its business is inherently tied to essential commodities, providing some resilience against economic cycles. Its market position is primarily regional, leveraging its geographic location to serve local and domestic Chinese markets, though it faces significant competition within the fragmented agricultural products industry.
The company reported revenue of CNY 1.64 billion for the period. However, operational efficiency appears challenged, as this top-line figure was accompanied by a substantial net loss of CNY -244 million and negative operating cash flow of CNY -1.44 billion, indicating significant cash consumption from core business activities amidst potentially difficult market conditions.
Earnings power was severely negative, with a diluted EPS of -CNY 0.42. Capital expenditure was modest at CNY -96 million, but this was vastly overshadowed by the deeply negative operating cash flow, suggesting the business is not currently generating sufficient returns on its invested capital and is consuming cash to sustain operations.
The balance sheet shows a cash position of CNY 1.07 billion, which provides some short-term liquidity. However, this is countered by a considerably higher total debt burden of CNY 3.55 billion, indicating a leveraged financial structure that could pressure the company's financial health, especially given its current loss-making and cash-negative operational state.
Current financial metrics do not indicate positive growth trends, with the company reporting a net loss. Reflecting this challenging financial position, the company's dividend policy is conservative, with a dividend per share of CNY 0, as it likely prioritizes capital preservation over shareholder distributions.
With a market capitalization of approximately CNY 2.81 billion, the market valuation appears to incorporate significant challenges, including the reported net loss and negative cash flow. A beta of 0.75 suggests the stock is perceived as slightly less volatile than the broader market, potentially reflecting its defensive sector classification despite its current financial difficulties.
The company's strategic advantage lies in its vertical integration within the essential agricultural sector and its presence in a key production region. The outlook remains cautious, contingent on its ability to improve operational efficiency, manage its substantial debt load, and return to profitability in what is likely a competitive and cyclical market environment.
Public financial disclosuresShanghai Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |