investorscraft@gmail.com

Intrinsic ValueSaurer Intelligent Technology Co.,Ltd. (600545.SS)

Previous Close$2.52
Intrinsic Value
Upside potential
Previous Close
$2.52

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Saurer Intelligent Technology Co., Ltd. operates as a specialized industrial machinery manufacturer focused on textile production equipment with a legacy dating back to 1853. The company generates revenue through designing, manufacturing, and selling sophisticated machinery for fibre and yarn processing, serving global textile manufacturers. Its operations are segmented into Spinning Solutions, offering carding, combing, and roving systems, and Technologies, providing twisting and embroidery machines alongside critical mechanical spare parts. Operating from Urumqi, China, Saurer occupies a niche position in the industrial machinery sector, catering to textile producers requiring advanced automation and precision equipment. The company maintains its market position through technological expertise developed over decades, though it faces intense competition from both domestic and international industrial machinery firms. Its business model relies on capital equipment sales and aftermarket services, creating a diversified revenue stream within the textile manufacturing ecosystem.

Revenue Profitability And Efficiency

The company reported revenue of CNY 4.03 billion for the period but experienced a net loss of CNY 126.7 million, indicating significant profitability challenges. Operating cash flow was negative at CNY 58.8 million, while capital expenditures totaled CNY 47.7 million, reflecting ongoing investment requirements despite financial pressures. The negative earnings per share of CNY 0.07 further underscores the current operational inefficiencies affecting bottom-line performance.

Earnings Power And Capital Efficiency

Saurer's earnings power appears constrained, with negative net income and operating cash flow suggesting challenges in converting revenue into sustainable profits. The company's capital allocation strategy continues with substantial investments in property, plant, and equipment, though this has not yet translated into positive returns. The negative operating cash flow relative to capital expenditures indicates potential strain on internal funding capabilities for future growth initiatives.

Balance Sheet And Financial Health

The balance sheet shows CNY 302.6 million in cash against total debt of CNY 1.86 billion, creating a leveraged financial position that warrants careful monitoring. The debt-to-equity structure suggests reliance on external financing, while the negative cash flow from operations may pressure liquidity. The company's financial health appears challenged given the combination of operating losses and substantial debt obligations.

Growth Trends And Dividend Policy

Current financial performance indicates contraction rather than growth, with no dividend distribution reflecting the company's focus on preserving capital. The absence of shareholder returns through dividends aligns with the need to allocate resources toward stabilizing operations and addressing profitability issues. The negative earnings trend suggests the company is in a transitional phase requiring strategic repositioning.

Valuation And Market Expectations

With a market capitalization of CNY 5.63 billion, the market appears to be valuing the company based on its asset base and historical positioning rather than current earnings power. The low beta of 0.379 suggests relative insulation from broader market volatility, possibly reflecting the specialized nature of its business. Investors seem to be accounting for recovery potential despite present financial challenges.

Strategic Advantages And Outlook

Saurer's primary advantages include its long-established expertise in textile machinery and global market presence developed over 170 years. The company's outlook depends on its ability to leverage its technological heritage while adapting to modern manufacturing demands and improving operational efficiency. Success will require balancing innovation investment with financial discipline to restore profitability and reduce leverage.

Sources

Company financial reportsStock exchange disclosuresCompany description data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount