Data is not available at this time.
Shanxi Coal International Energy Group operates as a pivotal coal and coke energy enterprise, primarily within China but with international reach. Its core revenue model is built on the mining and distribution of various coal types, including thermal, coking, anthracite, and semi-anthracite, which are essential inputs for power generation and steel production. The company further diversifies its operations through an integrated shipping and transportation business, enhancing its logistical capabilities and providing a more comprehensive service offering. As a subsidiary of the state-affiliated Shanxi Coal Imp. & Exp. Group, it benefits from a strong provincial foothold in a key mining region, granting it significant scale and resource access. This positions the firm as a substantial player in the industrial distribution sector, catering to the enduring demand from heavy industry and energy sectors despite global shifts towards renewable sources.
The company reported robust revenue of CNY 29.6 billion for the period. This top-line performance translated into a solid net income of CNY 2.27 billion, demonstrating effective cost management and operational efficiency within the capital-intensive mining and distribution industry, yielding a healthy profit margin.
Diluted earnings per share stood at CNY 1.14, reflecting strong earnings power. The firm generated substantial operating cash flow of CNY 3.74 billion, which comfortably covered capital expenditures of CNY 1.90 billion, indicating sound capital allocation and the ability to self-fund growth initiatives.
The balance sheet shows a strong liquidity position with cash and equivalents of CNY 6.43 billion. This provides a significant buffer against its total debt of CNY 5.21 billion, suggesting a conservative financial structure and low near-term solvency risk for the company.
The company demonstrates a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.69. This represents a substantial payout, indicating a commitment to returning capital to investors alongside its operational growth trajectory in the energy sector.
With a market capitalization of approximately CNY 19.82 billion, the market valuation appears to reflect the company's established position and cash-generative operations. A beta of -0.064 suggests the stock has exhibited a very low correlation, and at times an inverse relationship, with broader market movements.
Its strategic advantage lies in its vertical integration, from mining to transportation, and its backing by a major state-owned parent group. The outlook remains tied to domestic energy and industrial policy, though its diversified coal portfolio provides some resilience against sector-specific demand shifts.
Company FilingsShanghai Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |