Data is not available at this time.
Shandong Gold Mining operates as a vertically integrated gold producer in China, engaging in the full spectrum of gold activities from exploration and mining to refining and sales. The company's core revenue model derives from gold production and refining operations, supplemented by investment management services and specialized equipment sales. As one of China's leading gold producers, it maintains a dominant position within the domestic market while benefiting from state-level support and extensive mineral resources. The company's diversified operations across gold mining, refining, and investment management segments provide multiple revenue streams while leveraging China's substantial gold consumption market. Its integrated approach from mine to market creates operational synergies and cost advantages in the competitive precious metals sector, positioning it as a key player in both domestic production and the global gold supply chain.
The company generated CNY 82.5 billion in revenue with net income of CNY 2.95 billion, reflecting a net margin of approximately 3.6%. Operating cash flow of CNY 13.3 billion demonstrates solid cash generation from core operations, though significant capital expenditures of CNY 20.1 billion indicate substantial ongoing investment in mining capacity and operational expansion to support future production growth.
With diluted EPS of CNY 0.57, the company maintains moderate earnings power relative to its market capitalization. The substantial capital expenditure program, nearly double the operating cash flow, suggests aggressive investment in production capacity and resource development, which may pressure near-term returns but could enhance long-term earnings potential through expanded operational scale and resource base.
The balance sheet shows CNY 11.1 billion in cash against total debt of CNY 57.0 billion, indicating significant leverage typical of capital-intensive mining operations. The debt load supports the company's expansion strategy and mining development activities, while the cash position provides liquidity for ongoing operational requirements and potential investment opportunities in the gold sector.
The company maintains a dividend payout with CNY 0.228 per share, representing a payout ratio of approximately 40% based on current EPS. This balanced approach returns capital to shareholders while retaining earnings for continued investment in mining expansion and resource development, aligning with the capital-intensive nature of gold mining operations and long-term growth objectives.
Trading at a market capitalization of approximately CNY 170 billion, the valuation reflects expectations for stable gold production and potential benefits from gold price movements. The beta of 0.575 suggests lower volatility than the broader market, consistent with gold mining stocks that often serve as defensive investments during market uncertainty while maintaining sensitivity to gold price fluctuations.
The company benefits from vertical integration, domestic market leadership, and extensive mining experience in China's gold-rich regions. Its strategic position within one of the world's largest gold markets provides stable demand fundamentals, while ongoing investments in production capacity position it to capitalize on long-term gold market trends and China's continued economic development.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |