Data is not available at this time.
Baoding Tianwei Baobian Electric Co., Ltd. is a specialized industrial machinery manufacturer operating within China's critical power infrastructure sector. The company's core revenue model is derived from the design, production, and sale of a comprehensive portfolio of high-technology power transformers and related equipment. Its product lineup includes phase-shifting, dry type, HVDC, gas insulated, and traction transformers, alongside reactors, catering primarily to domestic energy transmission and distribution networks. As an established player founded in 1958, the company leverages its long-standing operational history and technical expertise to serve the demands of China's expansive and evolving power grid modernization initiatives. Its market position is that of a specialized domestic supplier, competing in a sector driven by government infrastructure investment, technological capability, and reliability. The company also engages in exports, providing an additional revenue stream, though its primary focus and competitive context remain deeply rooted in serving the needs of the Chinese industrial and energy sectors.
The company generated revenue of CNY 4.74 billion for the period. Profitability appears modest with a net income of CNY 96.3 million, indicating thin margins in a competitive and capital-intensive industry. Operating cash flow of CNY 263.3 million was positive and significantly higher than net income, suggesting reasonable cash conversion from its operations.
Diluted earnings per share stood at CNY 0.052, reflecting the company's current earnings power. Capital expenditures of CNY -62.7 million were substantially lower than operating cash flow, indicating the company is not in a heavy investment cycle and is generating free cash flow, which is a positive sign for capital efficiency.
The balance sheet shows a solid cash position of CNY 1.18 billion against total debt of CNY 1.34 billion. This suggests a manageable leverage profile with a net debt position that is not excessive. The company maintains adequate liquidity to meet its obligations and fund operations.
The company did not pay a dividend for the period, indicating a retention of all earnings to potentially fund future growth or strengthen the balance sheet. Growth trends are not explicitly verifiable from the provided data alone, but its fortunes are likely tied to domestic infrastructure and energy investment cycles.
With a market capitalization of approximately CNY 15.36 billion, the market assigns a significant premium to the company's current earnings, implying expectations of future growth or a strategic position. A beta of 1.129 indicates the stock has slightly higher volatility than the broader market.
The company's strategic advantages include its long history, specialized product portfolio, and entrenched position within China's power equipment supply chain. Its outlook is intrinsically linked to national energy policy and infrastructure spending, which provides a stable baseline demand but also subjects it to cyclicality and competitive pressures.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |