investorscraft@gmail.com

Intrinsic ValueTime Publishing and Media Co., Ltd. (600551.SS)

Previous Close$8.72
Intrinsic Value
Upside potential
Previous Close
$8.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Time Publishing and Media Co., Ltd. operates as a comprehensive publishing enterprise in China, generating revenue through the publication and distribution of books and periodicals. Its core business model encompasses traditional print reproduction alongside modern digital printing and publishing services, creating a diversified revenue stream. The company further enhances its financial profile through strategic equity investments and media technology research and development, positioning itself at the intersection of traditional content creation and technological innovation. As a subsidiary of the state-owned Anhui Publishing Group, it benefits from a stable regional presence and government-affiliated backing, which provides a competitive moat in the highly regulated Chinese publishing sector. This structure supports its market position as a integrated media player, leveraging both its print heritage and digital transformation initiatives to serve educational, cultural, and consumer markets across China.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 8.33 billion for the period, demonstrating its significant scale in the publishing industry. Net income reached CNY 399.5 million, translating to a net profit margin of approximately 4.8%, indicating moderate profitability. Strong operating cash flow of CNY 709.3 million significantly exceeded capital expenditures, highlighting efficient cash generation from core operations.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.59, reflecting the company's earnings power on a per-share basis. The substantial operating cash flow, which far exceeded net income, suggests high-quality earnings and efficient conversion of profits into cash. This strong cash generation supports ongoing operations and potential investment activities without relying heavily on external financing.

Balance Sheet And Financial Health

The company maintains a very conservative financial structure with a strong liquidity position, evidenced by cash and equivalents of CNY 3.33 billion. Total debt is minimal at CNY 315.3 million, resulting in a negligible debt-to-equity ratio and indicating a low-risk balance sheet. This financial prudence provides significant resilience against industry headwinds.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.4, representing a payout ratio of approximately 68% based on diluted EPS. This indicates a commitment to returning capital to shareholders while retaining sufficient earnings for reinvestment and growth initiatives in its publishing and digital ventures.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.0 billion, the stock trades at a P/E ratio of around 15 based on reported earnings. A beta of 0.387 suggests the stock is significantly less volatile than the broader market, reflecting investor perception of it as a defensive holding within the communication services sector.

Strategic Advantages And Outlook

The company's strategic advantages include its subsidiary relationship with a major state-owned publishing group, providing stability and potential preferential access to resources. Its diversification into digital publishing and technology R&D positions it to navigate industry digitization trends. The strong balance sheet provides flexibility to pursue strategic investments or weather market fluctuations.

Sources

Company Financial ReportsShanghai Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount