investorscraft@gmail.com

Intrinsic ValueTriumph Science & Technology Co.,Ltd (600552.SS)

Previous Close$14.54
Intrinsic Value
Upside potential
Previous Close
$14.54

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Triumph Science & Technology operates as a diversified materials and electronics manufacturer, specializing in advanced materials for industrial applications. The company's core revenue streams derive from producing fused zirconia, zirconium silicate, spherical quartz powder, and specialized electronic components including ITO conductive film glass and display modules. Operating within China's industrial materials sector, Triumph serves multiple high-tech industries including fine ceramics, electronics, and construction materials through both domestic and international channels. The company maintains a strategic position as an integrated supplier of critical input materials for manufacturing processes, leveraging its technical expertise in material science. Its product portfolio addresses growing demand for high-purity materials in advanced manufacturing, positioning Triumph as a niche player in China's industrial supply chain with capabilities spanning from raw material processing to finished electronic components.

Revenue Profitability And Efficiency

The company generated CNY 4.89 billion in revenue with net income of CNY 140 million, reflecting a net margin of approximately 2.9%. Operating cash flow of CNY 144 million indicates moderate cash generation from core operations. The significant capital expenditures of CNY -1.01 billion suggest substantial ongoing investments in production capacity and technological upgrades, which may pressure short-term profitability while positioning for future growth.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.15 demonstrates modest earnings power relative to the company's scale. The substantial capital expenditure program indicates aggressive investment in production assets, which may enhance future earnings capacity. The company's operational cash generation, while positive, appears constrained relative to its investment activities, suggesting potential reliance on external financing for major capital projects.

Balance Sheet And Financial Health

The balance sheet shows CNY 300 million in cash against total debt of CNY 3.45 billion, indicating leveraged financial positioning. The debt-to-equity structure suggests significant financial leverage, which may constrain financial flexibility. The company maintains adequate liquidity for near-term obligations but operates with substantial debt burden that requires careful management of cash flows and investment returns.

Growth Trends And Dividend Policy

The company maintains a dividend policy with CNY 0.05 per share distribution, indicating commitment to shareholder returns despite modest earnings. The aggressive capital expenditure program signals management's focus on capacity expansion and technological advancement. Growth appears oriented toward industrial materials and electronic components markets, with investments targeting future revenue expansion rather than immediate profitability.

Valuation And Market Expectations

With a market capitalization of CNY 11.68 billion, the company trades at elevated multiples relative to current earnings, reflecting market expectations for future growth from current investments. The beta of 0.41 suggests lower volatility than the broader market, potentially indicating perceived stability in its industrial niche. Valuation appears to incorporate anticipated benefits from capital expenditure programs and market position expansion.

Strategic Advantages And Outlook

The company's integrated approach from materials to electronic components provides competitive advantages in supply chain control and technical specialization. Its diverse product portfolio across industrial materials and electronics offers some diversification benefits. The outlook depends on successful utilization of new capacity and market acceptance of advanced materials, with current investments potentially driving future market position strengthening in China's industrial materials sector.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount