Data is not available at this time.
Inmyshow Digital Technology operates as a specialized marketing technology provider in China's digital advertising sector. Its core revenue model is built on its proprietary WEIQ platform, a cloud-based ecosystem that connects brands and small-to-medium enterprises with a vast network of social media influencers, or 'red people', for targeted promotional campaigns. The company generates fees by facilitating these marketing transactions and providing value-added data and management services. Beyond its flagship platform, Inmyshow offers the SMART solution for larger enterprise clients requiring complex, integrated marketing strategies, and the Topklout platform for influencer valuation and intellectual property management. It serves a diverse client base across fast-moving consumer goods, beauty, technology, automotive, and finance industries. The company's market position is that of a niche enabler within the broader social commerce and performance marketing landscape, leveraging data analytics to optimize digital ad spend for its clients.
The company reported revenue of CNY 4.07 billion for the period, demonstrating its scale in facilitating digital marketing transactions. However, net income was a modest CNY 51.5 million, indicating thin operating margins characteristic of competitive platform-based businesses. Operating cash flow of CNY 154.2 million was positive and significantly higher than net income, suggesting sound cash collection from its operations.
Diluted earnings per share stood at CNY 0.0285, reflecting the company's current modest earnings power relative to its share count. Capital expenditures were a manageable CNY -23.3 million, indicating a capital-light business model that does not require significant ongoing investment in physical assets to maintain its platform operations.
The company maintains a strong liquidity position with cash and equivalents of CNY 1.55 billion. Total debt is a conservative CNY 399.7 million, resulting in a robust net cash position. This conservative capital structure provides financial flexibility and resilience against market downturns or operational challenges.
The company has established a dividend policy, distributing CNY 0.0086 per share. This indicates a commitment to returning capital to shareholders, albeit at a modest level, while likely retaining the majority of earnings to fund future growth initiatives within the evolving digital marketing landscape.
With a market capitalization of approximately CNY 9.83 billion, the market values the company at a significant premium to its current earnings, implying expectations for future growth and margin expansion. A beta of 0.913 suggests its stock price exhibits slightly less volatility than the broader market.
The company's strategic advantage lies in its established WEIQ platform and its deep integration within China's social media influencer ecosystem. Its outlook is tied to the continued growth of social commerce and digital advertising spending in China, though it must navigate intense competition and evolving platform regulations.
Company financial reportsExchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |