investorscraft@gmail.com

Intrinsic ValueAtlantic China Welding Consumables, Inc. (600558.SS)

Previous Close$6.29
Intrinsic Value
Upside potential
Previous Close
$6.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Atlantic China Welding Consumables operates as a specialized manufacturer of welding materials, serving industrial equipment manufacturing and infrastructure sectors across China and international markets. The company's core revenue model centers on producing and distributing a comprehensive portfolio of welding electrodes, wires, and flux products tailored for specific applications in petrochemical, shipbuilding, automotive, aerospace, and construction industries. Its product range includes carbon steel, stainless steel, low alloy electrodes, and various gas-shielded welding wires, positioning the company as a diversified supplier in the industrial consumables space. With operations dating back to 1949, the company has established long-standing relationships in China's industrial base, leveraging technical expertise in metallurgy and welding technology. The company competes in a fragmented but essential industrial supplies market, where technical specifications, reliability, and customer service differentiate suppliers. Its market position benefits from China's extensive manufacturing infrastructure and ongoing industrialization, though it faces competition from both domestic producers and multinational industrial suppliers.

Revenue Profitability And Efficiency

The company generated CNY 3.56 billion in revenue with net income of CNY 155 million, reflecting a net margin of approximately 4.4%. Operating cash flow of CNY 257 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 55 million represent a moderate investment level to maintain production capabilities and potentially expand capacity.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.17 demonstrates modest earnings generation relative to the company's scale. The substantial operating cash flow relative to net income suggests effective working capital management and strong underlying business cash generation. The company maintains adequate capital efficiency with disciplined investment in maintaining its industrial manufacturing operations.

Balance Sheet And Financial Health

The balance sheet appears conservative with CNY 466 million in cash and equivalents against total debt of CNY 100 million, indicating strong liquidity and minimal financial leverage. This conservative financial structure provides stability and flexibility, particularly important for a cyclical industrial business operating in capital-intensive manufacturing sectors.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.10, representing a payout ratio of approximately 59% based on current EPS. This dividend policy suggests management's commitment to returning capital while maintaining sufficient retention for operational needs and potential growth initiatives in the welding consumables market.

Valuation And Market Expectations

With a market capitalization of CNY 4.69 billion, the company trades at approximately 1.3 times revenue and 30 times earnings. The beta of 0.566 indicates lower volatility than the broader market, reflecting the company's established market position and relatively stable industrial customer base in essential manufacturing sectors.

Strategic Advantages And Outlook

The company benefits from long-established industry presence, technical expertise in welding materials, and diversified product portfolio serving multiple industrial sectors. Its conservative financial structure provides resilience during economic cycles. Future performance will depend on industrial production trends, infrastructure investment levels, and the company's ability to maintain competitive positioning in both domestic and international welding consumables markets.

Sources

Company descriptionFinancial metrics providedPublic market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount