Data is not available at this time.
Glarun Technology operates as a specialized defense electronics and industrial technology provider, generating revenue through the research, development, production, and sale of sophisticated radar systems and smart manufacturing solutions. The company serves both military and civilian markets with products spanning airborne fire control radars, air traffic control systems, meteorological radars, and industrial software platforms. Its diversified portfolio positions it across multiple high-tech sectors including aerospace, defense, transportation infrastructure, and industrial automation, creating a balanced revenue stream between government contracts and commercial applications. Glarun maintains a strategic position in China's technology ecosystem by leveraging its expertise in microwave devices, radio frequency components, and embedded software systems. The company's market position is strengthened by its involvement in critical national infrastructure projects, particularly in smart rail transit where it provides CBTC systems and fully automated operation solutions for subway networks. This dual focus on defense electronics and industrial automation provides natural hedging against sector-specific cyclicality while maintaining technological synergies across business units.
The company generated CNY 3.40 billion in revenue with net income of CNY 629.76 million, demonstrating solid profitability with an 18.5% net margin. However, operating cash flow was negative CNY 304.82 million, indicating potential working capital challenges or timing differences in receivables collection. Capital expenditures were modest at CNY 30.39 million, suggesting efficient asset utilization in its technology-intensive operations.
Glarun delivered diluted EPS of CNY 0.51, reflecting effective earnings generation from its diversified technology portfolio. The company maintains capital efficiency with relatively low debt levels compared to equity, though the negative operating cash flow warrants monitoring for sustainable earnings quality. Its asset-light model in software and systems integration contributes to respectable returns on capital employed.
The balance sheet shows strong liquidity with CNY 1.13 billion in cash and equivalents against modest total debt of CNY 200.34 million, indicating a conservative financial structure. The low debt-to-equity ratio provides financial flexibility for strategic investments. Current assets appear sufficient to cover obligations, supporting ongoing operations and potential expansion initiatives.
The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.157, representing a payout from stable earnings. Growth prospects are supported by China's ongoing investments in defense modernization and smart infrastructure development. The diversified business model across defense and industrial technology provides multiple growth vectors in evolving market segments.
With a market capitalization of CNY 34.52 billion, the company trades at approximately 10.2 times revenue and 54.8 times earnings, reflecting premium valuation multiples typical for specialized defense technology companies. The beta of 0.64 indicates lower volatility than the broader market, suggesting investor perception of defensive characteristics in its business model.
Glarun's competitive advantages include deep expertise in radar technology, established government relationships, and dual-market exposure to both defense and industrial sectors. The outlook remains positive given ongoing technological modernization in China's military and infrastructure sectors, though dependent on continued government spending and successful execution of complex technology projects.
Company financial reportsStock exchange disclosuresCompany description from financial data provider
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |