investorscraft@gmail.com

Intrinsic ValueHundsun Technologies Inc. (600570.SS)

Previous Close$31.05
Intrinsic Value
Upside potential
Previous Close
$31.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hundsun Technologies Inc. is a leading financial technology provider in China, operating through six specialized segments that serve the entire financial services ecosystem. The company's core revenue model involves developing and licensing sophisticated software systems for securities trading, asset management, banking operations, and regulatory compliance. Its Big Retail IT segment provides centralized trading platforms, while Big Asset Management IT offers investment decision-making and operational systems. The company maintains a dominant market position as a comprehensive solutions provider to securities firms, fund companies, trusts, insurance providers, and banking institutions. Hundsun leverages deep regulatory expertise and long-term client relationships to create high switching costs and recurring revenue streams. The company's expansion into cloud-based services through its Internet Innovation segment positions it to capitalize on digital transformation trends across China's financial sector.

Revenue Profitability And Efficiency

Hundsun generated CNY 6.58 billion in revenue with strong profitability, achieving net income of CNY 1.04 billion representing a 15.9% net margin. The company demonstrates efficient operations with robust cash generation, producing CNY 867.9 million in operating cash flow. This performance reflects the company's ability to monetize its comprehensive financial technology solutions while maintaining cost discipline across its diversified business segments.

Earnings Power And Capital Efficiency

The company exhibits solid earnings power with diluted EPS of CNY 0.55, supported by its market leadership in financial software. Hundsun maintains disciplined capital allocation with capital expenditures of CNY 415.7 million focused on product development and technological enhancements. The company's capital efficiency is evident in its ability to generate substantial cash flows from operations while investing in future growth initiatives.

Balance Sheet And Financial Health

Hundsun maintains a strong balance sheet with CNY 2.28 billion in cash and equivalents against minimal total debt of CNY 446.7 million, resulting in a net cash position. This conservative financial structure provides significant flexibility for strategic investments and operational needs. The company's low debt levels and substantial liquidity position support its financial stability and capacity to navigate market cycles.

Growth Trends And Dividend Policy

The company demonstrates commitment to shareholder returns through a dividend of CNY 0.10 per share while retaining earnings for growth investments. Hundsun's diversified segment approach positions it to benefit from multiple growth vectors in China's expanding financial technology sector. The company's strategic focus on cloud services and digital transformation initiatives supports its long-term growth trajectory in the evolving fintech landscape.

Valuation And Market Expectations

With a market capitalization of CNY 65.05 billion, the market values Hundsun at approximately 9.9 times revenue and 62.4 times earnings. The beta of 0.71 indicates lower volatility than the broader market, reflecting the company's established market position and recurring revenue model. This valuation suggests investor confidence in Hundsun's sustainable competitive advantages and growth prospects within China's financial technology sector.

Strategic Advantages And Outlook

Hundsun benefits from deep regulatory expertise, comprehensive product offerings, and entrenched client relationships across China's financial institutions. The company's strategic positioning across multiple financial segments provides diversification and cross-selling opportunities. Ongoing digital transformation in China's financial sector and regulatory technology requirements present sustained growth opportunities for the company's specialized solutions.

Sources

Company descriptionFinancial metrics provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount