Data is not available at this time.
Tongling Jingda Special Magnet Wire Co., Ltd. is a specialized manufacturer of enameled magnet wires and related conductors, operating within the industrials sector's electrical equipment and parts industry. The company's core revenue model is based on the production and sale of a diverse portfolio of high-performance wires, including polyimide, polyamide-imide, and various composite enameled copper and aluminum wires, which are critical components in electromagnetic applications. Its products serve essential roles across multiple end-markets, including household appliances, automotive systems, electronics, electric power infrastructure, communication networks, and power tools, providing it with a diversified industrial customer base. Founded in 1990 and based in Tongling, China, the company has established a strong domestic presence while also exporting to Europe and South Asia, positioning itself as a key supplier in the global specialty wire market. Its extensive product range, which also includes automobile wires, special conductors, rod materials, and drawing dies, supports its competitive positioning by catering to specific technical requirements and enabling cross-selling opportunities within its industrial clientele.
The company reported robust revenue of CNY 22.3 billion for the period, demonstrating significant scale in its niche market. However, net income was CNY 561.7 million, resulting in a relatively thin net margin, indicative of a competitive and potentially cost-sensitive operating environment. A notable concern is the negative operating cash flow of CNY -589.2 million, which may signal working capital intensity or timing differences in receivables and inventory management.
Diluted earnings per share stood at CNY 0.26, reflecting the company's earnings power on its substantial revenue base. The negative free cash flow, calculated from the negative operating cash flow and capital expenditures of CNY -157.7 million, suggests capital was consumed during the period rather than generated, which could impact future investment flexibility and returns to shareholders.
The balance sheet shows a cash position of CNY 1.1 billion against total debt of CNY 4.1 billion, indicating a leveraged financial structure. This debt level, relative to equity and earnings, requires careful monitoring, though a beta of 0.27 suggests the market perceives lower volatility and potentially stable cash flows to service obligations.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.09. This payout, against earnings of CNY 0.26 per share, represents a payout ratio that appears sustainable, balancing shareholder returns with retained earnings for potential reinvestment and growth initiatives.
With a market capitalization of approximately CNY 18.1 billion, the market values the company at a significant multiple of its earnings, implying expectations for future growth or operational improvement. The low beta further suggests investors view the stock as a less volatile industrial holding, possibly pricing in stable long-term demand for its specialized products.
The company's strategic advantage lies in its deep specialization and extensive product portfolio within the magnet wire segment, catering to diverse and essential industries. Its outlook is tied to global industrial production, electrification trends, and automotive demand, though it must navigate competitive pressures, input cost volatility, and the need to improve cash flow generation to strengthen its financial profile and support sustained growth.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |