investorscraft@gmail.com

Intrinsic ValueAnhui Conch Cement Company Limited (600585.SS)

Previous Close$24.52
Intrinsic Value
Upside potential
Previous Close
$24.52

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anhui Conch Cement is a dominant integrated cement producer in China, operating across five geographic segments including Eastern, Central, Southern, Western China, and Overseas markets. Its core revenue model is built on the manufacturing, sales, and trading of clinker and cement products, which form the backbone of its operations. The company has strategically expanded its service offerings to include construction and installation services, logistics, mining services, and the sale of aggregates, creating a comprehensive vertical ecosystem that supports infrastructure and real estate development. This diversification enhances its value proposition and provides multiple revenue streams beyond traditional cement sales. As an industry leader, Conch Cement leverages its extensive production scale, nationwide distribution network, and brand reputation to maintain a formidable market position. The company's operational footprint and integrated business model provide significant competitive advantages in the highly fragmented Chinese construction materials sector, allowing it to capitalize on regional demand variations and government infrastructure initiatives.

Revenue Profitability And Efficiency

The company generated CNY 91.0 billion in revenue with net income of CNY 7.7 billion, reflecting a net margin of approximately 8.5%. Operating cash flow of CNY 18.5 billion significantly exceeded capital expenditures of CNY 11.3 billion, indicating strong cash generation from core operations that comfortably funds reinvestment needs and supports financial flexibility.

Earnings Power And Capital Efficiency

Conch Cement demonstrates solid earnings power with diluted EPS of CNY 1.46. The substantial operating cash flow generation relative to net income indicates high-quality earnings with strong conversion from accounting profit to cash. The company maintains disciplined capital allocation with capex focused on maintaining production capacity and operational efficiency.

Balance Sheet And Financial Health

The company maintains a robust balance sheet with CNY 70.2 billion in cash and equivalents against total debt of CNY 27.6 billion, resulting in a net cash position. This conservative financial structure provides significant liquidity buffers and financial stability, positioning the company well to navigate cyclical industry downturns and pursue strategic opportunities.

Growth Trends And Dividend Policy

While specific growth rates are not provided, the company maintains a shareholder-friendly dividend policy with a payout of CNY 0.71 per share. The sustainable dividend, supported by strong cash flow generation, reflects management's commitment to returning capital to shareholders while maintaining financial prudence for future expansion and market opportunities.

Valuation And Market Expectations

With a market capitalization of approximately CNY 123.4 billion and a beta of 0.75, the market appears to value the company as a relatively stable industrial player within the volatile materials sector. The valuation reflects expectations for steady performance despite cyclical industry headwinds and broader economic conditions affecting construction activity.

Strategic Advantages And Outlook

Conch Cement's strategic advantages include its massive scale, vertical integration, and nationwide distribution network. The company's strong balance sheet and cash position provide resilience against industry cycles. Future performance will depend on China's infrastructure investment levels, real estate market conditions, and the company's ability to maintain cost leadership while expanding its overseas presence.

Sources

Company financial reportsStock exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount