investorscraft@gmail.com

Intrinsic ValueYonyou Network Technology Co.,Ltd. (600588.SS)

Previous Close$15.18
Intrinsic Value
Upside potential
Previous Close
$15.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yonyou Network Technology operates as a leading provider of enterprise digital intelligence platforms and cloud services in China, serving both commercial enterprises and public organizations. The company's core revenue model centers on its flagship Yonyou BIP (Business Innovation Platform), which offers comprehensive cloud-based ERP, CRM, and other enterprise management solutions through subscription and implementation services. Operating in the highly competitive Chinese enterprise software sector, Yonyou has established a strong market position by leveraging its deep domain expertise accumulated since 1988 and its extensive customer base across various industries. The company differentiates itself through its integrated platform approach that combines traditional enterprise software with emerging technologies like AI and big data analytics, positioning it as a strategic digital transformation partner rather than just a software vendor. This comprehensive service offering allows Yonyou to maintain significant market share in China's rapidly evolving enterprise technology landscape while expanding its international footprint through targeted global operations.

Revenue Profitability And Efficiency

The company reported revenue of CNY 9.15 billion but experienced significant challenges with a net loss of CNY -2.06 billion and negative operating cash flow of CNY -273.6 million. These results reflect substantial investments in platform development and market expansion amid competitive pressures in the enterprise software sector, indicating current efficiency challenges in converting revenue to bottom-line profitability.

Earnings Power And Capital Efficiency

Yonyou's earnings power appears constrained with a diluted EPS of -0.62 CNY, while substantial capital expenditures of CNY -1.76 billion suggest aggressive investment in platform capabilities and infrastructure. The negative cash flow from operations relative to capital investments indicates the company is in a heavy investment phase, prioritizing long-term platform development over near-term earnings generation.

Balance Sheet And Financial Health

The balance sheet shows solid liquidity with cash and equivalents of CNY 6.42 billion, though total debt of CNY 5.84 billion represents a significant obligation. The company maintains adequate liquidity buffers, but the debt level relative to cash positions requires careful management, particularly given the current negative cash flow generation and substantial ongoing investments.

Growth Trends And Dividend Policy

Current financial performance reflects a transitional growth phase with no dividend distribution, as the company prioritizes reinvestment in its cloud platform and digital transformation offerings. The substantial capital expenditures and revenue base suggest focus on market expansion and technology development rather than shareholder returns in the near term.

Valuation And Market Expectations

With a market capitalization of approximately CNY 50.6 billion, the market appears to be valuing Yonyou's long-term platform potential despite current profitability challenges. The beta of 0.448 suggests lower volatility than the broader market, indicating investor perception of the company's established market position and recurring revenue model potential.

Strategic Advantages And Outlook

Yonyou's strategic advantages include its extensive industry experience, comprehensive platform offering, and strong domestic market presence. The outlook depends on successful monetization of current investments, market share retention against increasing competition, and effective execution of its cloud transition strategy to achieve sustainable profitability.

Sources

Company financial reportsStock exchange disclosuresCompany description materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount