Data is not available at this time.
Henan Zhongfu Industrial operates as a vertically integrated aluminum producer within China's basic materials sector, engaging in the comprehensive processing, manufacturing, and sale of electrolytic aluminum and diverse aluminum products. The company's core revenue model derives from transforming raw aluminum into high-value-added products across multiple market segments, including specialized plates and coils such as double zero foils for packaging, automotive sheets, and CTP base materials for printing applications. Its product portfolio extends to billets for electronics and rail transport, industrial and architectural profiles, and various wire rods, positioning it as a multifaceted supplier to construction, automotive, and industrial end-markets. The company further enhances its competitive positioning through backward integration into power generation and coal production activities, providing cost control and supply chain stability in the energy-intensive aluminum smelting process. This integrated approach supports its market presence as a regional manufacturer capable of serving both standard and specialized aluminum applications within China's domestic market.
The company generated CNY 22.76 billion in revenue with net income of CNY 703.7 million, reflecting a net margin of approximately 3.1%. Operating cash flow of CNY 1.40 billion significantly exceeded capital expenditures of CNY 562.9 million, indicating solid cash generation from core operations. This cash flow coverage supports ongoing investments and operational needs within the capital-intensive aluminum industry.
Diluted EPS stood at CNY 0.18, demonstrating modest earnings power relative to the company's scale. The positive operating cash flow of CNY 1.40 billion compared to net income suggests quality earnings with minimal non-cash adjustments. The company maintains adequate capital efficiency in converting revenue to operating cash, though margins remain compressed typical of commodity-based manufacturing.
The balance sheet shows CNY 1.10 billion in cash against total debt of CNY 1.44 billion, indicating moderate leverage with debt slightly exceeding liquid assets. The conservative debt level relative to the company's market capitalization of CNY 22.40 billion suggests manageable financial obligations and reasonable balance sheet strength for continued operations in the cyclical aluminum sector.
The company currently maintains a zero dividend policy, retaining all earnings to fund operations and potential growth initiatives. This approach is common among capital-intensive basic materials companies prioritizing reinvestment over shareholder distributions. Growth prospects are tied to aluminum demand cycles, industrial production trends, and the company's ability to maintain competitive positioning in specialized product segments.
Trading at a market capitalization of CNY 22.40 billion, the company carries a price-to-earnings ratio of approximately 31.8 based on current earnings. The beta of 0.696 indicates lower volatility than the broader market, reflecting the defensive characteristics typical of basic materials stocks. Valuation metrics suggest market expectations for stable, though not aggressive, future performance.
The company's vertically integrated model provides cost advantages through control over energy inputs and raw material processing. Its diverse product portfolio across multiple aluminum applications offers some insulation against demand fluctuations in specific end-markets. The outlook remains dependent on Chinese industrial demand, aluminum pricing trends, and the company's execution in maintaining operational efficiency amid competitive pressures.
Company financial statementsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |