Data is not available at this time.
Zhejiang Xinan Chemical Industrial Group Co., Ltd. is a significant Chinese manufacturer operating in the basic materials sector, with a core focus on two primary product lines: crop protection chemicals and organosilicon materials. Its revenue is generated through the production and sale of a diverse portfolio of agrochemicals, including glyphosate-based herbicides and various insecticides, alongside a range of silicone products used across multiple industrial applications. The company serves a broad industrial clientele spanning agriculture, aerospace, healthcare, construction, electronics, and the burgeoning new energy sector, leveraging its long-established manufacturing expertise since its 1965 founding to maintain a solid position within China's chemical industry and its international export markets.
The company reported substantial revenue of CNY 14.67 billion for the period. However, profitability was constrained, with net income of just CNY 51.4 million, indicating significant margin pressure. This resulted in a diluted EPS of CNY 0.04, reflecting low earnings power relative to its top-line figure.
Operating cash flow was positive at CNY 546.7 million, but this was heavily outweighed by substantial capital expenditures of CNY -1.61 billion. This significant negative free cash flow indicates the company is in a high-investment phase, likely directed towards expanding production capacity or upgrading its industrial facilities.
The balance sheet shows a strong cash position of CNY 2.52 billion, providing a solid liquidity buffer. Total debt stands at CNY 2.87 billion, resulting in a net debt position that appears manageable. The overall financial structure suggests moderate leverage with ample cash on hand.
Despite the thin net income, the company maintained a dividend distribution of CNY 0.1 per share. This payout, which exceeds the reported EPS, indicates a commitment to shareholder returns, potentially supported by its strong cash reserves, though it is not sustainable from current earnings alone.
With a market capitalization of approximately CNY 13.85 billion, the market assigns a significant valuation multiple to the company's current earnings, reflecting expectations for a future recovery in profitability. A beta of 1.003 indicates stock performance is highly correlated with broader market movements.
The company's long operating history and dual focus on essential agrochemicals and high-value silicone materials provide a diversified revenue base. Its strategic challenge is to translate its substantial revenue and ongoing investments into improved and sustainable profitability in a competitive global market.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |