Data is not available at this time.
Bright Dairy & Food Co., Ltd. operates as a comprehensive dairy enterprise in China's competitive packaged foods sector, engaging in vertically integrated operations spanning dairy cow breeding, cultivation, product development, manufacturing, and extensive logistics and distribution networks. The company generates revenue through the production and sale of a diversified portfolio including fresh milk, yogurt, lactic acid bacteria drinks, milk powders for various demographics, cheese, butter, and cold drinks. As a subsidiary of the state-owned Bright Food Group and headquartered in Shanghai, it leverages its century-old heritage and extensive distribution to maintain a significant regional presence. While operating in a market dominated by larger national players, Bright Dairy maintains a solid position as a key regional supplier, particularly in eastern China, focusing on fresh dairy segments and leveraging its integrated supply chain for product quality and freshness.
The company reported robust revenue of CNY 24.3 billion, demonstrating its significant scale in the dairy market. However, net income of CNY 722 million indicates relatively thin margins, which is characteristic of the competitive and capital-intensive dairy industry. Operating cash flow of CNY 1.25 billion provides adequate coverage for ongoing operational needs and strategic investments.
Bright Dairy generated diluted EPS of CNY 0.52, reflecting its earnings capacity relative to its equity base. The company's operating cash flow significantly exceeded its net income, indicating strong cash conversion from operations. Capital expenditures of CNY 637 million suggest ongoing investment in maintaining and upgrading its production and distribution infrastructure.
The company maintains a solid financial position with cash and equivalents of CNY 2.98 billion, providing substantial liquidity. Total debt of CNY 3.09 billion appears manageable relative to its cash position and operating cash flow generation. The balance sheet supports ongoing operations and strategic initiatives in the capital-intensive dairy sector.
Bright Dairy demonstrates a commitment to shareholder returns with a dividend per share of CNY 0.16, representing a payout from current earnings. The company's established market position and diversified product portfolio provide a foundation for stable performance, though growth is tempered by market competition and the capital requirements of maintaining fresh dairy operations.
With a market capitalization of approximately CNY 11.9 billion, the market values the company at a moderate multiple relative to its earnings. The beta of 0.44 indicates lower volatility compared to the broader market, reflecting the defensive nature of its consumer staples business and stable demand for dairy products.
The company benefits from vertical integration, controlling aspects from breeding to distribution, which supports product quality and supply chain reliability. As part of the Bright Food Group, it has additional strategic backing. The outlook remains stable, focused on operational efficiency and maintaining its regional stronghold in China's competitive dairy landscape.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |