Data is not available at this time.
Tsingtao Brewery Company Limited operates as a leading brewer in China's highly competitive alcoholic beverages sector, generating revenue primarily through the production, distribution, and retail sale of beer products under its flagship Tsingtao and Laoshan brands. The company maintains a diversified geographic footprint across seven operational segments spanning Shandong, North China, South China, East China, Southeast China, and international markets including Hong Kong and Macau, supplemented by financial services through its finance company division. As one of China's most recognizable beer brands with origins dating back to 1903, Tsingtao holds a strong market position particularly in its home region of Shandong while expanding its national and global presence through extensive distribution networks and brand recognition, competing against both domestic brewers and international beer giants in the world's largest beer market.
The company generated CNY 32.1 billion in revenue with net income of CNY 4.3 billion, demonstrating solid profitability with a net margin of approximately 13.5%. Operating cash flow of CNY 5.2 billion significantly exceeded capital expenditures of CNY 2.1 billion, indicating strong cash generation efficiency from core brewing operations and effective working capital management.
Tsingtao delivered diluted EPS of CNY 3.19, reflecting robust earnings power from its scale operations. The substantial operating cash flow generation relative to capital investment needs demonstrates excellent capital efficiency, with the company generating strong returns on its brewing assets and distribution infrastructure across its extensive market coverage.
The company maintains an exceptionally strong financial position with CNY 18.0 billion in cash and equivalents against minimal total debt of CNY 68.2 million, resulting in a net cash position. This conservative capital structure provides significant financial flexibility and resilience against market fluctuations or expansion opportunities in the competitive brewing industry.
With a dividend per share of CNY 2.2, the company offers an attractive yield while maintaining ample retention for growth initiatives. The strong cash generation supports both consistent dividend payments and potential investments in capacity expansion, brand development, or market penetration strategies in both domestic and international segments.
Trading at a market capitalization of CNY 78.6 billion, the company's valuation reflects its position as a leading Chinese brewer with established brand equity. The beta of 0.44 indicates lower volatility relative to the broader market, suggesting investor perception of defensive characteristics in the consumer staples sector.
Tsingtao benefits from strong brand recognition, extensive distribution networks, and regional market dominance particularly in Shandong. The company's outlook remains tied to premiumization trends in China's beer market, international expansion opportunities, and operational efficiency improvements, though subject to competitive pressures and changing consumer preferences in the alcoholic beverages sector.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |