investorscraft@gmail.com

Intrinsic ValueFounder Technology Group Co.,Ltd. (600601.SS)

Previous Close$11.29
Intrinsic Value
Upside potential
Previous Close
$11.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Founder Technology Group Co., Ltd. is a diversified Chinese technology hardware and solutions provider operating primarily within the domestic market. Its core business involves the research, development, and manufacturing of printed circuit boards (PCBs) that serve a wide array of end markets including communications equipment, automotive electronics, consumer electronics, and industrial medical devices. Beyond its manufacturing operations, the company has expanded into providing specialized software and system integration services, particularly for financial institutions, government agencies, and the transportation sector. This includes offering broadband access, urban management solutions, and automatic fare collection systems, positioning it as an integrated solutions provider rather than a pure-play manufacturer. Its long-established presence since 1985 and base in Shanghai provide a strong foothold in China's vast and competitive technology sector, catering to both industrial and institutional clients.

Revenue Profitability And Efficiency

The company reported revenue of CNY 3.48 billion for the period. It achieved a net income of CNY 257 million, indicating a net profit margin of approximately 7.4%. Operating cash flow was positive at CNY 440 million, though significant capital expenditures of CNY -1.11 billion suggest heavy ongoing investment in its operational capacity and technological infrastructure.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.062, reflecting the company's earnings power on its substantial share base. The negative free cash flow, calculated from operating cash flow and capital expenditures, points to a period of intensive capital investment, which may be aimed at future growth but pressures near-term cash generation efficiency.

Balance Sheet And Financial Health

The balance sheet shows a solid liquidity position with cash and equivalents of CNY 1.33 billion. Total debt is reported at CNY 903 million, which appears manageable against its cash holdings and market capitalization. This indicates a reasonably healthy financial structure with moderate leverage.

Growth Trends And Dividend Policy

The provided data does not include historical figures to clearly assess growth trends. The company's dividend policy appears conservative, with a dividend per share of CNY 0, indicating that it is currently retaining all earnings, likely to fund its operations and expansion efforts instead of distributing cash to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately CNY 49.75 billion, the stock trades at a significant premium to its earnings, reflecting high market expectations for future growth. A beta of 0.73 suggests the stock has historically been less volatile than the broader market.

Strategic Advantages And Outlook

The company's strategic advantage lies in its diversified portfolio spanning hardware manufacturing and specialized software solutions for key sectors like finance and transportation. Its outlook is tied to continued demand for PCBs and digitalization services within China, though it operates in a highly competitive and capital-intensive industry.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount