Data is not available at this time.
INESA Intelligent Tech Inc. is a China-based information technology services provider operating through three distinct segments: Foundation, Platform, and Application. The company's core revenue model is built on delivering comprehensive digital transformation solutions, including cloud computing, big data services, and specialized industry software, supplemented by intelligent hardware products and property leasing. Operating within the highly competitive and state-driven Chinese tech sector, INESA leverages its long-established presence since 1986 and its Shanghai headquarters to serve domestic enterprise and government clients. Its market position is that of an integrated solutions provider rather than a pure software vendor, offering a full stack from foundational infrastructure to application-layer services. This integrated approach allows it to capture value across the IT services chain and positions it as a regional player supporting China's broader technological self-reliance and industrial modernization initiatives.
For the fiscal period, the company reported revenue of CNY 5.60 billion, achieving a net income of CNY 202 million. This translates to a net profit margin of approximately 3.6%, indicating relatively thin profitability. Operating cash flow was positive at CNY 348 million, though significant capital expenditures of CNY -516 million suggest heavy ongoing investment in its operational infrastructure.
The company's diluted earnings per share stood at CNY 0.15, reflecting its current earnings power. The substantial gap between operating cash flow and capital expenditures highlights a capital-intensive business model, where free cash flow generation is pressured by the need for continual investment in its technology platforms and physical assets.
The balance sheet appears conservatively leveraged, with a strong cash position of CNY 2.24 billion significantly outweighing its total debt of CNY 277 million. This low debt-to-cash ratio provides considerable financial flexibility and indicates a low-risk financial structure, which is a notable strength for navigating economic cycles.
The company maintains a shareholder return policy, evidenced by a dividend per share of CNY 0.045. This payout represents a 30% distribution of its diluted EPS, signaling a commitment to returning capital while retaining a majority of earnings to potentially fund future growth initiatives within its capital-intensive operations.
With a market capitalization of approximately CNY 24.3 billion, the market assigns a significant valuation multiple relative to its current earnings. A beta of 0.26 suggests the stock is perceived by the market as considerably less volatile than the broader market, potentially reflecting its stable, albeit slower-growth, business model.
The company's strategic advantages include its long operating history, integrated service offering, and a strong, unlevered balance sheet. The outlook is tied to its ability to effectively deploy its large cash reserves into high-return projects and capitalize on China's continued digitalization trends, though its capital intensity remains a key monitorable for future profitability.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |