Data is not available at this time.
Guanghui Logistics operates as an integrated logistics and real estate services provider based in Urumqi, China, leveraging its strategic position in Northwest China to serve regional and cross-border trade flows. The company generates revenue through a diversified portfolio including road freight transportation, warehousing services, logistics park management, and commercial real estate operations. Its core business model combines asset-heavy infrastructure ownership with service-based operations, creating multiple revenue streams from property development, logistics facilities management, and supply chain solutions. The company has established a strong market position in Xinjiang province, serving as a key logistics hub connecting China with Central Asian markets through its comprehensive service offerings that span freight forwarding, cold chain logistics, market management, and electromechanical parts distribution. This integrated approach allows Guanghui to capture value across the entire logistics chain while maintaining strategic assets that provide competitive advantages in regional infrastructure development.
The company generated CNY 3.74 billion in revenue with net income of CNY 508.9 million, demonstrating solid profitability with a net margin of approximately 13.6%. Operating cash flow of CNY 1.92 billion significantly exceeded net income, indicating strong cash conversion efficiency and operational effectiveness in its capital-intensive business model.
With diluted EPS of CNY 0.43, the company exhibits moderate earnings power relative to its market capitalization. The substantial operating cash flow generation relative to net income suggests effective working capital management and strong underlying business cash generation capabilities despite the capital-intensive nature of logistics and real estate operations.
The balance sheet shows CNY 96.8 million in cash against total debt of CNY 3.83 billion, indicating leveraged financial positioning typical for real estate and infrastructure companies. The debt load appears manageable given the company's strong operating cash flow generation and asset-backed business model.
The company maintains a conservative dividend policy with no dividend distribution, suggesting a focus on reinvesting earnings into business expansion and infrastructure development. This approach aligns with the capital-intensive requirements of logistics park development and transportation fleet maintenance in a growing regional market.
Trading at a market capitalization of CNY 10.9 billion, the company's valuation reflects a P/E ratio of approximately 21.4 based on current earnings. The exceptionally low beta of 0.013 suggests minimal correlation with broader market movements, indicating unique regional positioning and specialized business model characteristics.
The company's strategic location in Northwest China provides competitive advantages in cross-border logistics and regional trade facilitation. Its integrated model combining real estate development with logistics services creates synergistic benefits, positioning it well for China's Belt and Road Initiative and increasing regional trade flows.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |