Data is not available at this time.
Shanghai Shibei Hi-Tech Co.,Ltd. is a Chinese real estate services company with a diversified operational model centered on property investment, development, leasing, and sales. Founded in 1923 and headquartered in Shanghai, the company leverages its long-standing presence and local expertise to navigate the competitive real estate sector. Its core revenue streams are generated through the appreciation and rental income from its property portfolio, as well as profits from development and sales activities. Operating within China's dynamic and often cyclical property market, the company focuses on strategic assets primarily in the Shanghai region, positioning itself as a established local player rather than a national giant. This market position involves managing a balance between development projects for sale and income-generating investment properties, catering to both commercial and potentially residential segments. The firm's longevity provides a foundation of market experience, though it operates in a sector facing significant regulatory and economic headwinds, requiring prudent capital allocation and risk management to sustain its operations.
The company generated revenue of CNY 2.58 billion for the period. However, profitability was subdued with net income of CNY 30.5 million, resulting in a thin net margin. Operational efficiency appears challenged, as evidenced by negative operating cash flow of CNY -309 million, significantly outweighing capital expenditures of just CNY -0.5 million.
Earnings power is currently weak, with diluted EPS of CNY 0.0163. The substantial negative operating cash flow indicates core operations are not generating sufficient cash, which severely limits capital efficiency and constrains the company's ability to fund growth or service its obligations internally.
The balance sheet shows a high degree of leverage, with total debt of CNY 8.29 billion significantly exceeding cash and equivalents of CNY 984 million. This elevated debt burden, coupled with weak cash generation, presents considerable financial risk and suggests a strained liquidity position that requires careful management.
Recent performance does not indicate strong growth trends, with modest net income. Despite this, the company maintained a dividend policy, distributing CNY 0.01 per share. This payout may be supported by accumulated reserves rather than current earnings, reflecting a commitment to shareholders amid operational challenges.
With a market capitalization of approximately CNY 8.51 billion, the market valuation appears to be factoring in the company's substantial asset base. A beta of 0.737 suggests the stock is perceived as less volatile than the broader market, potentially indicating investor view of it as a value or asset play rather than a growth story.
The company's primary strategic advantages are its long-established presence in the key Shanghai market and its portfolio of real estate assets. The outlook is contingent on its ability to navigate a challenging property sector, improve operational cash flow, and manage its significant debt load to ensure long-term viability and asset value realization.
Company FilingsShanghai Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |