Data is not available at this time.
Shenyang Jinbei Automotive Company Limited operates as a specialized automotive components manufacturer within China's expansive auto industry. Its core revenue model is derived from the design, production, and direct sale of a focused portfolio of auto parts, including interior components, seating systems, and rubber parts, to domestic automobile manufacturers. The company is deeply embedded in the automotive supply chain, serving as a critical B2B supplier whose fortunes are closely tied to the production cycles and demand from its OEM clients. Operating from its base in Shenyang, a key industrial hub, the company occupies a niche position, competing on manufacturing capability, cost efficiency, and reliability rather than brand recognition with end consumers. Its market position is that of a regional supplier, leveraging its proximity to major manufacturing centers to serve the world's largest automotive market, though it operates at a smaller scale compared to global tier-one suppliers.
The company reported revenue of CNY 4.37 billion for the period. It demonstrated solid profitability with net income of CNY 382 million, translating to a healthy net margin. Operating cash flow was strong at CNY 581 million, significantly exceeding capital expenditures, indicating efficient conversion of earnings into cash and robust operational performance.
Diluted earnings per share stood at CNY 0.29. The substantial positive operating cash flow of CNY 581 million, coupled with modest capital expenditures of CNY 124 million, reflects strong capital efficiency. This suggests the business generates ample cash from its core operations relative to its investment needs for maintaining and growing its asset base.
The balance sheet appears exceptionally strong, characterized by a massive cash and equivalents position of CNY 1.48 billion against a minimal total debt of just CNY 16 million. This results in a significant net cash position, indicating very low financial leverage and providing a substantial buffer against industry downturns or for strategic opportunities.
The company did not pay a dividend, opting to retain all earnings. This aligns with a strategy of internal capital allocation, potentially for reinvestment into the business or maintaining its formidable liquidity position. Growth is inherently tied to the cyclical performance of the Chinese automotive manufacturing sector.
With a market capitalization of approximately CNY 6.84 billion, the market values the company at a significant premium to its book value, largely driven by its immense cash holdings. The low beta of 0.24 suggests the stock is perceived by the market as being less volatile than the broader market, possibly due to its strong balance sheet.
Its primary strategic advantage is a fortress-like balance sheet with minimal debt, providing exceptional financial flexibility and resilience. The outlook is intrinsically linked to the health of its automotive OEM customers in China. Its ability to navigate industry cycles while maintaining profitability will be key to its future performance.
Public financial disclosuresShanghai Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |