investorscraft@gmail.com

Intrinsic ValueGuizhou Zhongyida Co., Ltd (600610.SS)

Previous Close$13.12
Intrinsic Value
Upside potential
Previous Close
$13.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guizhou Zhongyida Co., Ltd. operates as a specialized chemical producer in China's competitive basic materials sector, focusing on fine chemical intermediates. The company's core revenue model centers on manufacturing and selling pentaerythritol series products including industrial and specialty grades, trimethylolpropane derivatives, and complementary products like edible alcohol and animal feed by-products. These chemicals serve as essential raw materials for various downstream industries including paints, coatings, resins, and plasticizers, positioning the company within the industrial supply chain. Operating since 1992, Zhongyida has established itself as a domestic player in China's chemical manufacturing landscape, competing in a market characterized by price sensitivity and production scale advantages. The company's product portfolio targets industrial customers requiring consistent quality and reliable supply, though it faces intense competition from both domestic producers and international chemical giants operating in the region.

Revenue Profitability And Efficiency

The company generated CNY 1.10 billion in revenue but reported a net loss of CNY 14.08 million, indicating margin pressure in its operations. Despite the negative bottom line, operating cash flow remained positive at CNY 246.33 million, suggesting reasonable cash conversion from operations. Capital expenditures were minimal at CNY 1.64 million, reflecting conservative investment in maintaining existing production capacity rather than expansion.

Earnings Power And Capital Efficiency

Zhongyida demonstrated weak earnings power with negative diluted EPS of CNY -0.0131, reflecting operational challenges in the current period. The positive operating cash flow of CNY 246.33 million significantly exceeded net income, indicating non-cash charges affecting profitability. The minimal capital expenditure relative to operating cash flow suggests the company maintains existing assets efficiently rather than pursuing aggressive growth investments.

Balance Sheet And Financial Health

The company maintains a conservative financial structure with CNY 95.52 million in cash against total debt of CNY 38.76 million, indicating a strong liquidity position. The low debt level relative to cash reserves provides financial flexibility, while the net cash position suggests capacity to weather operational challenges. The balance sheet structure appears stable with no immediate solvency concerns.

Growth Trends And Dividend Policy

Current financial performance shows contraction with revenue generation failing to translate into profitability. The company maintained a zero dividend policy, consistent with its loss-making position and likely prioritizing operational stability over shareholder returns. The minimal capital expenditure suggests a focus on maintaining current operations rather than pursuing aggressive expansion in the challenging market environment.

Valuation And Market Expectations

With a market capitalization of CNY 9.56 billion, the company trades at a significant premium to its revenue base, reflecting market expectations for recovery or potential strategic value. The negative earnings multiple is not meaningful, but the beta of 0.788 indicates lower volatility than the broader market, suggesting investors view it as a relatively stable specialty chemical play despite current profitability challenges.

Strategic Advantages And Outlook

The company's long-standing presence since 1992 provides operational experience in China's chemical sector, though it faces intense competition and margin pressures. Its specialized product focus on fine chemical intermediates offers some differentiation, but the outlook remains challenging given current profitability issues. Success will depend on improving operational efficiency and navigating competitive market dynamics in China's industrial chemicals landscape.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount