Data is not available at this time.
Lao Feng Xiang operates as a premier jewelry manufacturer and retailer with a heritage dating back to 1848, establishing itself as one of China's most recognized luxury brands. The company designs, produces, and sells an extensive portfolio including gold, silver, platinum, diamonds, jade, pearls, and colored gemstone jewelry, alongside K gold glasses and craft souvenirs. Operating primarily within China's expansive consumer cyclical sector, its core revenue model integrates both wholesale distribution through retail partners and direct-to-consumer sales via its extensive store network. The company maintains a vertically integrated approach that spans design, manufacturing, and retail, allowing for quality control and brand consistency. Lao Feng Xiang's market positioning leverages its historical legacy and cultural significance, appealing to traditional Chinese consumers while also adapting to modern luxury trends. This dual approach strengthens its competitive moat against both international luxury houses and domestic competitors in the rapidly evolving Chinese jewelry market.
The company generated CNY 56.55 billion in revenue with net income of CNY 1.95 billion, reflecting a net margin of approximately 3.4%. Operating cash flow of CNY 2.95 billion significantly exceeded capital expenditures, demonstrating efficient cash generation from core operations relative to modest investment requirements in maintaining its retail and manufacturing infrastructure.
Lao Feng Xiang delivered diluted EPS of CNY 3.73, supported by strong operating cash flow generation that adequately covers both operational needs and strategic investments. The company maintains capital efficiency through its integrated business model, though jewelry inventory management remains critical given the high-value nature of its products and working capital requirements.
The balance sheet shows robust liquidity with CNY 8.15 billion in cash against CNY 5.09 billion in total debt, indicating comfortable coverage ratios. The company's financial structure appears conservative with substantial cash reserves providing flexibility for inventory financing and potential expansion opportunities in the capital-intensive jewelry sector.
The company maintains a shareholder-friendly approach with a dividend per share of CNY 1.72, representing a payout ratio of approximately 46% based on reported EPS. This balanced capital allocation strategy supports both returns to shareholders and retained earnings for business development in China's evolving luxury goods market.
With a market capitalization of CNY 22.94 billion, the company trades at a P/E ratio of approximately 11.8x based on current earnings. The beta of 0.485 suggests lower volatility compared to the broader market, reflecting investor perception of relative stability in the luxury jewelry segment despite economic cyclicality.
Lao Feng Xiang's centuries-old brand heritage and extensive retail network provide significant competitive advantages in China's jewelry market. The company's outlook depends on maintaining brand relevance while navigating changing consumer preferences and economic conditions affecting discretionary luxury spending patterns.
Company annual reportsStock exchange disclosuresFinancial market data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |