investorscraft@gmail.com

Intrinsic ValueChongqing Fenghwa Group Co., Ltd. (600615.SS)

Previous Close$12.76
Intrinsic Value
Upside potential
Previous Close
$12.76

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chongqing Fenghwa Group Co., Ltd. operates as a specialized manufacturer of lightweight metal auto components, primarily serving the Chinese automotive industry. Its core revenue model is based on the production and sale of magnesium and aluminum alloy products, including critical safety parts like steering wheel frames, alongside extruded profiles, hand tools, and motorcycle components. The company is positioned within the industrials sector, specifically metal fabrication, leveraging the trend towards vehicle lightweighting for improved fuel efficiency. Its market position is that of a niche domestic supplier, deeply integrated into China's extensive automotive supply chain. The business is inherently cyclical, tied to automotive production volumes and OEM demand, requiring precision manufacturing capabilities and strong client relationships to maintain its foothold in a competitive market.

Revenue Profitability And Efficiency

For the period, the company reported revenue of CNY 188.8 million. It achieved a net income of CNY 8.8 million, translating to a net profit margin of approximately 4.6%. Operational efficiency was challenged, as evidenced by negative operating cash flow of CNY -17.2 million, indicating potential working capital pressures or timing differences in its manufacturing cycle.

Earnings Power And Capital Efficiency

The firm's earnings power is demonstrated by its positive net income and a diluted EPS of CNY 0.047. However, capital efficiency is a concern, with capital expenditures of CNY -3.0 million failing to generate positive operating cash flow during this period, suggesting investments may not be immediately accretive to cash generation.

Balance Sheet And Financial Health

The balance sheet appears conservatively leveraged with a strong liquidity position. Cash and equivalents of CNY 121.8 million significantly outweigh total debt of CNY 11.0 million. This low debt-to-cash ratio provides a substantial buffer and indicates a low-risk financial structure with ample capacity to navigate industry cycles.

Growth Trends And Dividend Policy

The company maintains a shareholder return policy, distributing a dividend of CNY 0.01 per share. Growth trends are not explicitly detailed in the provided data, but its niche focus on lightweight auto parts aligns with a key long-term automotive industry trend, suggesting potential for future expansion based on market adoption.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.06 billion, the market assigns a significant valuation multiple relative to its current earnings and revenue. The exceptionally low beta of 0.201 suggests the stock is perceived by the market as having low volatility and sensitivity to broader market movements.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialization in lightweight metal components, a critical area for automotive evolution. Its strong balance sheet provides resilience. The outlook is tied to the health of the Chinese auto sector and its ability to convert its technological focus into sustained profitability and positive cash flow generation.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount